Standard | IFRS | IFRS | IFRS | IFRS |
---|
| | | | |
| Millions | Millions | Millions | Millions |
Income Statement | 31 Jan '21 | 31 Jan '20 | 31 Jan '19 | 31 Jan '18 |
---|
Revenue | 0.38 | 6.34 | 7.18 | 5.20 |
Operating Profit / Loss | (0.17) | (2.75) | (2.06) | 0.13 |
Net Interest | (0.03) | (0.15) | (0.20) | (0.04) |
Pre Tax Profit | (0.20) | (2.91) | (2.26) | (0.14) |
Post Tax Profit | (0.20) | (2.91) | (2.26) | (0.14) |
Profit for the Period | (0.20) | (2.91) | (2.26) | (0.14) |
Equity Holders of Parent Company | (0.20) | (2.91) | (2.26) | (0.14) |
Minority Interests | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.02EUX) | (22.00EUX) | (22.00EUX) | (2.00EUX) |
Earnings per Share (Diluted) | (0.01EUX) | (19.00EUX) | (22.00EUX) | (2.00EUX) |
Earnings per Share (Adjusted) | (0.02EUX) | (22.00EUX) | (22.00EUX) | (2.00EUX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.02EUX) | (22.00EUX) | (22.00EUX) | (2.00EUX) |
Earnings per Share (Diluted) | (0.01EUX) | (19.00EUX) | (22.00EUX) | (2.00EUX) |
Earnings per Share (Adjusted) | (0.02EUX) | (22.00EUX) | (22.00EUX) | (2.00EUX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions |
Balance Sheet | 31 Jan '21 | 31 Jan '20 | 31 Jan '19 | 31 Jan '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.02 | 0.03 | 0.07 | 0.20 |
Property, Plant and Equipment | 0.35 | 2.60 | 0.72 | 0.16 |
Investments | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.22 | 1.27 | 1.30 | n/a |
Total Non-Current Assets | 1.59 | 3.90 | 2.09 | 0.36 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | 0.01 | n/a |
Trade and Other Receivables | 1.50 | 2.11 | 2.06 | 3.46 |
Cash at Bank and in Hand | 0.01 | 0.06 | 0.15 | 0.16 |
Current Asset Investments | n/a | n/a | n/a | n/a |
Other Current Assets | 0.02 | 0.03 | 0.49 | 0.43 |
Total Current Assets | 1.53 | 2.20 | 2.70 | 4.05 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a |
Total Assets | 3.12 | 6.09 | 4.79 | 4.00 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.80 | 0.83 | 0.50 | 1.95 |
Other Current Liabilities | 0.81 | 4.24 | 2.44 | 2.36 |
Total Current Liabilities | 1.61 | 5.08 | 2.94 | 4.31 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.81 | 0.34 | 1.07 | 1.00 |
Provisions | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 2.52 | 2.28 | 0.86 | n/a |
Total Non-Current Liabilities | 3.33 | 2.62 | 1.92 | 1.00 |
| | | | | |
Net Assets | (1.82) | (1.60) | (0.07) | (0.62) |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.62 | 1.62 | 1.30 | 0.98 |
Share Premium Account | 3.88 | 3.88 | 2.81 | n/a |
Other Reserves | (1.03) | (0.81) | (0.81) | (0.77) |
Retained Earnings | (6.29) | (6.29) | (3.39) | (0.83) |
Shareholders Funds | (1.82) | (1.60) | (0.07) | (0.62) |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
Total Equity | (1.82) | (1.60) | (0.07) | (0.62) |
| | | | | |
| 31 Jan '21 | 31 Jan '20 | 31 Jan '19 | 31 Jan '18 |
---|
Operating Margin | (44.42%) | (43.42%) | (28.68%) | 2.50% |
Return on Capital Employed | 72.77% | 604.11% | (144.86%) | (4.46%) |
Dividend Cover | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (€0.15) | (€0.13) | (€0.01) | (€0.07) |