Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 0.84 | 1.19 | 10.83 | 22.33 | 19.93 |
Operating Profit / Loss | (13.04) | 4.44 | (24.84) | 46.53 | (81.81) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (13.04) | 4.44 | (24.84) | 46.54 | (81.81) |
Post Tax Profit | (13.04) | 4.44 | (24.84) | 46.54 | (81.81) |
Profit for the Period | (13.04) | 4.44 | (24.84) | 46.54 | (81.81) |
Equity Holders of Parent Company | (13.04) | 4.44 | (24.84) | 46.54 | (81.81) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (64.80USX) | 22.30USX | (125.42USX) | 228.72USX | (364.16USX) |
Earnings per Share (Diluted) | (64.80USX) | 22.30USX | (125.42USX) | 228.72USX | (364.16USX) |
Earnings per Share (Adjusted) | (64.80USX) | 22.30USX | (125.42USX) | 228.72USX | (364.16USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (64.80USX) | 22.30USX | (125.42USX) | 228.72USX | (364.16USX) |
Earnings per Share (Diluted) | (64.80USX) | 22.30USX | (125.42USX) | 228.72USX | (364.16USX) |
Earnings per Share (Adjusted) | (64.80USX) | 22.30USX | (125.42USX) | 228.72USX | (364.16USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 588.95 | 464.27 | 427.55 | 430.64 | 438.85 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.00 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 588.95 | 464.27 | 427.55 | 430.64 | 438.85 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 23.64 | 8.75 | n/a | n/a | n/a |
Cash at Bank and in Hand | 7.50 | 1.17 | 8.74 | 13.04 | 18.39 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 31.14 | 9.92 | 8.74 | 13.03 | 18.39 |
| | | | | |
Other Assets | 0.03 | 0.02 | 0.05 | 0.03 | 0.41 |
Total Assets | 620.12 | 474.20 | 436.33 | 443.71 | 457.65 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 593.03 | 467.75 | 430.35 | 442.29 | 453.05 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 593.03 | 467.75 | 430.35 | 442.29 | 453.05 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 593.03 | 467.75 | 430.35 | 442.29 | 453.05 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | (1,558.30%) | 373.80% | (229.36%) | 208.37% | (410.49%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 96.70 | n/a | 8.50 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $29.00 | $22.87 | $21.04 | $21.63 | $22.15 |