| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Revenue | 32.86 | 52.55 | 46.63 | 46.63 | 26.01 |
| Operating Profit / Loss | (5.55) | 8.62 | 8.88 | 8.88 | 1.18 |
| Net Interest | (0.44) | (0.51) | (0.50) | (0.50) | n/a |
| Pre Tax Profit | (6.29) | 8.11 | 8.38 | 8.38 | 1.18 |
| Post Tax Profit | (5.52) | 6.51 | 7.03 | 7.03 | 0.77 |
| Profit for the Period | (5.52) | 6.51 | 7.03 | 7.03 | 0.77 |
| Equity Holders of Parent Company | (5.52) | 6.51 | 7.03 | 7.03 | 0.77 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.25p) | 3.95p | 4.41p | 4.41p | 0.49p |
| Earnings per Share (Diluted) | (3.25p) | 3.57p | 4.24p | 4.24p | 0.46p |
| Earnings per Share (Adjusted) | (3.25p) | 3.95p | 4.41p | 4.80p | 0.49p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.25p) | 3.95p | 4.41p | 4.41p | 0.49p |
| Earnings per Share (Diluted) | (3.25p) | 3.57p | 4.24p | 4.24p | 0.46p |
| Earnings per Share (Adjusted) | (3.25p) | 3.95p | 4.41p | 4.80p | 0.49p |
| | | | | | |
| Dividend per Share | n/a | 1.75p | 0.50p | 1.50p | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 13.49 | 13.51 | 13.41 | 13.41 | 13.53 |
| Property, Plant and Equipment | 12.24 | 13.30 | 14.59 | 14.59 | 0.64 |
| Investments | 2.11 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.40 | 0.80 | 1.68 | 1.68 | 0.39 |
| Other Non-Current Assets | 0.89 | 0.62 | 0.89 | 0.89 | 0.17 |
| Total Non-Current Assets | 29.13 | 28.24 | 30.57 | 30.57 | 14.73 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 13.19 | 13.07 | 7.78 | 7.78 | 9.04 |
| Cash at Bank and in Hand | 9.38 | 24.43 | 20.43 | 20.43 | 4.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.27 | 0.87 | n/a | n/a | 0.43 |
| Total Current Assets | 22.84 | 38.38 | 28.22 | 28.22 | 14.16 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 51.96 | 66.62 | 58.79 | 58.79 | 28.89 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.84 | 0.36 | 0.34 | 0.34 | n/a |
| Other Current Liabilities | 14.63 | 21.10 | 16.30 | 16.30 | 8.53 |
| Total Current Liabilities | 15.47 | 21.46 | 16.64 | 16.64 | 8.53 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.48 | 0.85 | 1.21 | 1.21 | n/a |
| Provisions | 0.03 | 0.09 | 0.10 | 0.10 | 0.04 |
| Other Non-Current Liabilities | 10.01 | 11.15 | 12.55 | 12.55 | n/a |
| Total Non-Current Liabilities | 10.52 | 12.10 | 13.85 | 13.85 | 0.04 |
| | | | | | |
| Net Assets | 25.97 | 33.06 | 28.30 | 28.30 | 20.32 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.81 | 1.80 | 1.74 | 1.74 | 1.70 |
| Share Premium Account | 1.72 | 1.48 | 0.96 | 0.96 | 0.62 |
| Other Reserves | 10.03 | 9.53 | 9.89 | 9.89 | 9.23 |
| Retained Earnings | 12.41 | 20.26 | 15.72 | 15.72 | 8.78 |
| Shareholders Funds | 25.97 | 33.06 | 28.30 | 28.30 | 20.32 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 25.97 | 33.06 | 28.30 | 28.30 | 20.32 |
| | | | | | |
| | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Operating Margin | (16.89%) | 16.40% | 19.04% | 19.04% | 4.54% |
| Return on Capital Employed | (42.28%) | 41.32% | 53.71% | 53.71% | 17.29% |
| Dividend Cover | n/a | 2.26 | 8.82 | 3.20 | 0.63 |
| Dividend Yield | n/a | 6.00 | 1.60 | 4.80 | 4.40 |
| PE Ratio | n/a | 7.40 | 7.10 | 6.50 | 35.70 |
| PEG | n/a | n/a | n/a | 0.30 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | (14.29%) | 55.00% |
| Net Asset Value per Share | 6.89p | 10.80p | 8.43p | 8.22p | 3.84p |