TIDM | BRWM |
---|---|
Ticker Code | BRWM.L |
ISIN | GB0005774855 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302040 |
Year End | 31-Dec-23 |
Shares in Issue | 191.02m |
---|---|
Market Cap. | £968.46m |
Market Size | 750 |
PE Ratio | -12.2316 |
Earnings | -41.45 |
Dividend | 40.00 |
Yield | 7.89% |
# of Trades | 229 |
---|---|
Vol Sold | 193,278 |
Vol Bought | 135,317 |
52 Week High | 634.00 |
52 Week High Date | 20-May-2024 |
52 Week Low | 471.00 |
52 Week Low Date | 10-Sep-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 75.14 | 86.00 | 87.68 | 39.58 | 46.51 |
Operating Profit / Loss | 71.49 | 82.34 | 84.39 | 36.93 | 43.92 |
Net Interest | (2.38) | (1.18) | (0.37) | (0.42) | (0.90) |
Pre Tax Profit | 69.12 | 81.16 | 84.02 | 36.50 | 43.02 |
Post Tax Profit | 64.69 | 76.01 | 78.91 | 35.45 | 39.56 |
Profit for the Period | 64.69 | 76.01 | 78.91 | 35.45 | 39.56 |
Equity Holders of Parent Company | 64.69 | 76.01 | 78.91 | 35.45 | 39.56 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 33.95p | 40.68p | 43.59p | 20.40p | 22.46p |
Earnings per Share (Diluted) | 33.95p | 40.68p | 43.59p | 20.40p | 22.46p |
Earnings per Share (Adjusted) | 33.95p | 40.68p | 43.59p | 20.40p | 22.46p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 33.95p | 40.68p | 43.59p | 20.40p | 22.46p |
Earnings per Share (Diluted) | 33.95p | 40.68p | 43.59p | 20.40p | 22.46p |
Earnings per Share (Adjusted) | 33.95p | 40.68p | 43.59p | 20.40p | 22.46p |
Dividend per Share | 33.50p | 40.00p | 42.50p | 20.30p | 22.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 1,298.42 | 1,424.84 | 1,256.80 | 1,045.82 | 845.78 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1,298.42 | 1,424.84 | 1,256.80 | 1,045.82 | 845.78 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.59 | 4.43 | 5.21 | 6.72 | 4.63 |
Cash at Bank and in Hand | 10.61 | 29.49 | 26.33 | 6.42 | 1.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7.55 | 7.62 | 0.67 | 3.06 | 0.43 |
Total Current Assets | 21.75 | 41.54 | 32.21 | 16.20 | 6.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,320.17 | 1,466.38 | 1,289.01 | 1,062.02 | 852.23 |
Current Liabilities | |||||
Borrowings | 149.83 | 158.78 | 139.22 | 124.85 | 90.68 |
Other Current Liabilities | 9.80 | 7.75 | 6.28 | 6.13 | 4.32 |
Total Current Liabilities | 159.63 | 166.54 | 145.50 | 130.98 | 95.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.49 | 0.56 | 0.63 | 0.22 | 0.12 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.49 | 0.56 | 0.63 | 0.22 | 0.12 |
Net Assets | 1,160.05 | 1,299.29 | 1,142.87 | 930.83 | 757.11 |
Capital and Reserves | |||||
Share Capital | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 |
Share Premium Account | 151.49 | 148.11 | 138.82 | 127.16 | 127.16 |
Other Reserves | 1,084.62 | 945.95 | 920.33 | 755.64 | 579.19 |
Retained Earnings | (85.72) | 195.58 | 74.07 | 38.38 | 41.12 |
Shareholders Funds | 1,160.05 | 1,299.29 | 1,142.87 | 930.83 | 757.11 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,160.05 | 1,299.29 | 1,142.87 | 930.83 | 757.11 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 95.14% | 95.75% | 96.25% | 93.31% | 94.42% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.01 | 1.02 | 1.03 | 1.00 | 1.02 |
Dividend Yield | 5.70 | 5.70 | 7.20 | 3.90 | 5.70 |
PE Ratio | 17.30 | 17.10 | 13.50 | 25.60 | 17.10 |
PEG | n/a | 0.90 | 1.90 | n/a | 1.70 |
Dividend per Share Growth | n/a | 19.40% | 6.25% | (52.24%) | 8.37% |
Net Asset Value per Share | 606.77p | 679.60p | 597.79p | 486.88p | 396.01p |
Track Your Investments
Register for FREE