TIDM | BMTO |
---|---|
Ticker Code | BMTO.L |
ISIN | GB0001185056 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551020 |
Year End | 31-Dec-23 |
Shares in Issue | 1.44m |
---|---|
Market Cap. | £28.08m |
Market Size | 50 |
PE Ratio | 12.34828 |
Earnings | 157.9167 |
Dividend | 14.25 |
Yield | 0.731% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 2,400.00 |
52 Week High Date | 13-Mar-2024 |
52 Week Low | 1,600.00 |
52 Week Low Date | 19-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 48.16 | 44.88 | 36.41 | 32.80 | 33.43 |
Operating Profit / Loss | 3.75 | 4.10 | 1.27 | 1.38 | 2.22 |
Net Interest | (0.41) | (0.28) | (0.20) | (0.18) | (0.47) |
Pre Tax Profit | 3.33 | 3.82 | 1.07 | 1.20 | 1.75 |
Post Tax Profit | 2.34 | 2.72 | 0.75 | 0.85 | 1.35 |
Profit for the Period | 2.34 | 2.72 | 0.75 | 0.85 | 1.35 |
Equity Holders of Parent Company | 2.27 | 2.77 | 0.67 | 0.82 | 1.36 |
Minority Interests | 0.06 | (0.05) | 0.09 | 0.03 | (0.01) |
Continuing EPS | |||||
Earnings per Share (Basic) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
Earnings per Share (Diluted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
Earnings per Share (Adjusted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
Earnings per Share (Diluted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
Earnings per Share (Adjusted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
Dividend per Share | 14.75p | 13.75p | 12.45p | 11.80p | 11.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 0.49 | 0.64 | 0.03 | 0.04 | 0.05 |
Property, Plant and Equipment | 10.80 | 10.21 | 9.35 | 8.32 | 7.10 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 11.29 | 10.84 | 9.37 | 8.35 | 7.15 |
Current Assets | |||||
Inventories | 12.59 | 13.29 | 10.12 | 8.86 | 8.57 |
Trade and Other Receivables | 7.97 | 8.76 | 6.21 | 5.86 | 5.70 |
Cash at Bank and in Hand | 2.31 | 1.46 | 1.46 | 1.53 | 1.68 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 22.87 | 23.51 | 17.80 | 16.25 | 15.95 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 34.16 | 34.35 | 27.17 | 24.61 | 23.10 |
Current Liabilities | |||||
Borrowings | 0.14 | 0.67 | 3.39 | 0.34 | 1.02 |
Other Current Liabilities | 10.81 | 12.05 | 4.94 | 6.96 | 5.99 |
Total Current Liabilities | 10.95 | 12.72 | 8.33 | 7.29 | 7.01 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.33 | 2.34 | 2.05 | 2.08 | 1.38 |
Provisions | 0.04 | 0.09 | 1.08 | 0.28 | 0.36 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 2.37 | 2.43 | 3.12 | 2.35 | 1.74 |
Net Assets | 20.84 | 19.19 | 15.72 | 14.96 | 14.35 |
Capital and Reserves | |||||
Share Capital | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.48 | 1.00 | 0.17 | 0.11 | 0.25 |
Retained Earnings | 20.18 | 18.09 | 15.38 | 14.80 | 14.08 |
Shareholders Funds | 21.02 | 19.45 | 15.91 | 15.27 | 14.70 |
Minority Interests / Other Equity | (0.18) | (0.26) | (0.19) | (0.30) | (0.35) |
Total Equity | 20.84 | 19.19 | 15.72 | 14.96 | 14.35 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 7.78% | 9.13% | 3.49% | 4.20% | 6.64% |
Return on Capital Employed | 16.40% | 18.92% | 5.73% | 7.82% | 13.02% |
Dividend Cover | 11.00 | 13.74 | 4.18 | 5.03 | 8.08 |
Dividend Yield | 0.80 | 0.80 | 0.50 | 0.60 | 0.70 |
PE Ratio | 11.70 | 9.30 | 45.10 | 32.90 | 16.50 |
PEG | n/a | 0.60 | n/a | 2.30 | 0.30 |
Dividend per Share Growth | n/a | (6.78%) | (9.45%) | (5.22%) | (1.69%) |
Net Asset Value per Share | 4,239.58p | 3,866.25p | 3,269.17p | 3,109.58p | 2,979.38p |
Free Investment Tools
Register for FREE