Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '20 | 31 Mar '19 | 30 Mar '18 | 30 Mar '17 | 30 Mar '16 |
---|
Revenue | 0.09 | n/a | 2.90 | n/a | n/a |
Operating Profit / Loss | (1.85) | (0.63) | (3.98) | (3.37) | (1.82) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (1.85) | (0.63) | (3.98) | (3.37) | (1.82) |
Post Tax Profit | (1.85) | (0.63) | (3.98) | (3.37) | (1.82) |
Profit for the Period | (7.08) | (5.77) | (3.98) | (3.37) | (1.82) |
Equity Holders of Parent Company | (7.08) | (5.77) | (3.98) | (3.37) | (1.82) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (1.27p) | (0.54p) | (4.15p) | (6.56p) | (10.68p) |
Earnings per Share (Diluted) | (1.27p) | (0.54p) | (4.15p) | (6.56p) | (10.68p) |
Earnings per Share (Adjusted) | (1.27p) | (0.54p) | (4.15p) | (6.56p) | (10.68p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (4.87p) | (4.88p) | (4.15p) | (6.56p) | (10.68p) |
Earnings per Share (Diluted) | (4.87p) | (4.88p) | (4.15p) | (6.56p) | (10.68p) |
Earnings per Share (Adjusted) | (4.87p) | (4.88p) | (4.15p) | (6.56p) | (10.68p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '20 | 31 Mar '19 | 30 Mar '18 | 30 Mar '17 | 30 Mar '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | 3.43 | 8.87 | 5.00 | 0.68 |
Property, Plant and Equipment | 0.08 | 1.50 | 0.07 | 0.01 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.08 | 4.94 | 8.95 | 5.01 | 0.68 |
| | | | | |
Current Assets | | | | | |
Inventories | 1.17 | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.44 | 1.19 | 2.53 | 0.38 | 0.05 |
Cash at Bank and in Hand | 0.35 | 1.51 | 0.60 | 1.93 | 0.72 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.30 | n/a | n/a | n/a | n/a |
Total Current Assets | 3.26 | 2.70 | 3.14 | 2.31 | 0.77 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.34 | 7.63 | 12.08 | 7.33 | 1.45 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.23 | 1.31 | 2.71 | 0.32 | 0.05 |
Total Current Liabilities | 1.23 | 1.31 | 2.71 | 0.32 | 0.05 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 2.11 | 6.32 | 9.37 | 7.01 | 1.39 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.73 | 1.36 | 5.82 | 3.39 | 1.49 |
Share Premium Account | 3.02 | 1.28 | 12.82 | 7.64 | 0.64 |
Other Reserves | 0.36 | 0.37 | (0.60) | 0.69 | 1.07 |
Retained Earnings | (2.99) | 3.31 | (8.68) | (4.71) | (1.81) |
Shareholders Funds | 2.11 | 6.32 | 9.37 | 7.01 | 1.39 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.11 | 6.32 | 9.37 | 7.01 | 1.39 |
| | | | | |
| 30 Mar '20 | 31 Mar '19 | 30 Mar '18 | 30 Mar '17 | 30 Mar '16 |
---|
Operating Margin | (1,996.67%) | n/a | (137.11%) | n/a | n/a |
Return on Capital Employed | (87.57%) | (22.00%) | (801.44%) | (167.66%) | (256.34%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 1.00p | 1.36p | 0.23p | 0.95p | 0.34p |