TIDM | ZIN |
---|---|
Ticker Code | ZIN.L |
ISIN | GB00BJVLR251 |
Currency | GBX |
Issue Country | GB |
Sector | NMX403010 |
Year End | 31-Dec-22 |
Shares in Issue | 22.77m |
---|---|
Market Cap. | £17.64m |
Market Size | 500 |
PE Ratio | -6.234916 |
Earnings | -12.43 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 112.50 |
52 Week High Date | 30-May-2023 |
52 Week Low | 70.00 |
52 Week Low Date | 18-Mar-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 29 Jun '19 | 29 Jun '18 |
Revenue | 30.08 | 17.49 | 30.55 | 23.17 | 21.68 |
Operating Profit / Loss | (2.88) | (2.37) | (3.67) | (1.39) | (1.56) |
Net Interest | (0.39) | (0.24) | (0.46) | (0.33) | (0.25) |
Pre Tax Profit | (3.27) | (2.61) | (4.13) | (1.72) | (1.81) |
Post Tax Profit | (2.28) | (2.52) | (4.29) | (1.49) | (1.85) |
Profit for the Period | (2.28) | (2.52) | (4.91) | (2.73) | (1.85) |
Equity Holders of Parent Company | (2.28) | (2.52) | (4.94) | (2.74) | (1.85) |
Minority Interests | n/a | n/a | 0.03 | 0.01 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (12.43p) | (15.80p) | (44.05p) | (26,775.00p) | (85.00p) |
Earnings per Share (Diluted) | (12.43p) | (15.80p) | (44.05p) | (26,775.00p) | (85.00p) |
Earnings per Share (Adjusted) | (12.43p) | (15.80p) | (44.05p) | (26,775.00p) | (85.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (12.43p) | (15.80p) | (50.42p) | (48,940.00p) | (85.00p) |
Earnings per Share (Diluted) | (12.43p) | (15.80p) | (50.42p) | (48,940.00p) | (85.00p) |
Earnings per Share (Adjusted) | (12.43p) | (15.80p) | (50.42p) | (48,940.00p) | (85.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 29 Jun '19 | 29 Jun '18 |
Non-Current Assets | |||||
Intangible Assets | 7.67 | 3.80 | 4.50 | 5.44 | 7.13 |
Property, Plant and Equipment | 2.14 | 2.06 | 2.21 | 0.37 | 0.35 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 9.81 | 5.86 | 6.72 | 5.80 | 7.49 |
Current Assets | |||||
Inventories | 0.07 | 0.23 | 0.18 | 0.24 | 0.33 |
Trade and Other Receivables | 10.59 | 3.89 | 4.28 | 6.86 | 5.22 |
Cash at Bank and in Hand | 3.63 | 5.61 | 6.80 | 3.21 | 3.54 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 14.30 | 9.72 | 11.27 | 10.31 | 9.10 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 24.11 | 15.58 | 17.98 | 16.11 | 16.59 |
Current Liabilities | |||||
Borrowings | 0.68 | 3.86 | 0.34 | 0.03 | 0.06 |
Other Current Liabilities | 9.91 | 6.80 | 6.78 | 8.93 | 6.72 |
Total Current Liabilities | 10.59 | 10.66 | 7.11 | 8.96 | 6.78 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.84 | 0.74 | 4.49 | 3.76 | 3.55 |
Provisions | 0.24 | 0.44 | 0.35 | 0.13 | 0.30 |
Other Non-Current Liabilities | 2.48 | n/a | n/a | 0.59 | 0.58 |
Total Non-Current Liabilities | 6.56 | 1.18 | 4.84 | 4.49 | 4.43 |
Net Assets | 6.96 | 3.75 | 6.03 | 2.67 | 5.38 |
Capital and Reserves | |||||
Share Capital | 0.03 | 0.02 | 0.02 | 5.93 | 5.93 |
Share Premium Account | 9.55 | 4.79 | 4.65 | 30.51 | 30.41 |
Other Reserves | 1.02 | 0.30 | 0.18 | 1.85 | 1.82 |
Retained Earnings | (3.65) | (1.39) | 1.16 | (35.62) | (32.78) |
Shareholders Funds | 6.94 | 3.72 | 6.01 | 2.66 | 5.38 |
Minority Interests / Other Equity | 0.02 | 0.02 | 0.01 | 0.01 | n/a |
Total Equity | 6.96 | 3.75 | 6.03 | 2.67 | 5.38 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 29 Jun '19 | 29 Jun '18 | |
Operating Margin | (9.57%) | (13.52%) | (12.02%) | (6.00%) | (7.20%) |
Return on Capital Employed | (71.16%) | (47.48%) | (36.36%) | (120.45%) | (72.42%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (3.27p) | (0.24p) | 6.97p | (12.70p) | (8.04p) |