TIDM | YOU |
---|---|
Ticker Code | YOU.L |
ISIN | GB00B1VQ6H25 |
Currency | GBX |
Issue Country | GB |
Sector | NMX403010 |
Year End | 30-Jul-23 |
Shares in Issue | 115.84m |
---|---|
Market Cap. | £1.04b |
Market Size | 2,000 |
PE Ratio | 28.57143 |
Earnings | 31.50 |
Dividend | 7.00 |
Yield | 0.778% |
# of Trades | 166 |
---|---|
Vol Sold | 114,696 |
Vol Bought | 88,560 |
52 Week High | 1,230.00 |
52 Week High Date | 20-Feb-2024 |
52 Week Low | 665.00 |
52 Week Low Date | 04-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | 30 Jul '21 | 31 Jul '20 |
Revenue | 258.30 | 221.10 | 169.00 | 169.00 | 152.40 |
Operating Profit / Loss | 44.40 | 30.00 | 19.00 | 19.00 | 15.20 |
Net Interest | 0.30 | (4.70) | (0.10) | (0.10) | n/a |
Pre Tax Profit | 44.70 | 25.30 | 18.90 | 18.90 | 15.20 |
Post Tax Profit | 34.60 | 17.50 | 11.50 | 11.50 | 9.40 |
Profit for the Period | 34.60 | 17.50 | 11.50 | 11.50 | 9.40 |
Equity Holders of Parent Company | 34.50 | 17.10 | 11.50 | 11.50 | 9.60 |
Minority Interests | 0.10 | 0.40 | n/a | n/a | (0.20) |
Continuing EPS | |||||
Earnings per Share (Basic) | 31.50p | 15.70p | 10.60p | 10.60p | 9.00p |
Earnings per Share (Diluted) | 30.80p | 15.40p | 10.30p | 10.30p | 8.50p |
Earnings per Share (Adjusted) | 40.50p | 23.70p | 20.80p | 20.80p | 18.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 31.50p | 15.70p | 10.60p | 10.60p | 9.00p |
Earnings per Share (Diluted) | 30.80p | 15.40p | 10.30p | 10.30p | 8.50p |
Earnings per Share (Adjusted) | 40.50p | 23.70p | 20.80p | 20.80p | 18.10p |
Dividend per Share | 8.75p | 7.00p | 6.00p | 6.00p | 5.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | 30 Jul '21 | 31 Jul '20 |
Non-Current Assets | |||||
Intangible Assets | 114.30 | 118.20 | 89.70 | 89.70 | 84.70 |
Property, Plant and Equipment | 13.70 | 15.50 | 15.30 | 15.30 | 12.50 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 11.10 | 11.30 | 8.50 | 8.50 | 11.00 |
Total Non-Current Assets | 139.10 | 145.00 | 113.50 | 113.50 | 108.20 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 55.00 | 53.50 | 40.70 | 40.70 | 34.20 |
Cash at Bank and in Hand | 107.20 | 37.40 | 35.50 | 35.50 | 35.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.00 | 4.10 | 6.20 | 6.20 | 0.70 |
Total Current Assets | 165.20 | 95.00 | 82.40 | 82.40 | 70.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 304.30 | 240.00 | 195.90 | 195.90 | 178.40 |
Current Liabilities | |||||
Borrowings | 3.10 | 2.90 | 3.10 | 3.10 | 2.50 |
Other Current Liabilities | 88.00 | 87.60 | 64.10 | 64.10 | 50.40 |
Total Current Liabilities | 91.10 | 90.50 | 67.20 | 67.20 | 52.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 8.10 | 9.30 | 10.10 | 10.10 | 6.90 |
Provisions | 7.00 | 10.80 | 5.70 | 5.70 | 6.30 |
Other Non-Current Liabilities | 1.90 | 4.40 | 0.90 | 0.90 | 3.00 |
Total Non-Current Liabilities | 17.00 | 24.50 | 16.70 | 16.70 | 16.20 |
Net Assets | 196.20 | 125.00 | 112.00 | 112.00 | 109.30 |
Capital and Reserves | |||||
Share Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Share Premium Account | 81.10 | 31.50 | 31.50 | 31.50 | 31.40 |
Other Reserves | 1.50 | 14.20 | 14.50 | 14.50 | 22.60 |
Retained Earnings | 113.60 | 79.40 | 66.50 | 66.50 | 55.80 |
Shareholders Funds | 196.40 | 125.30 | 112.70 | 112.70 | 110.00 |
Minority Interests / Other Equity | (0.20) | (0.30) | (0.70) | (0.70) | (0.70) |
Total Equity | 196.20 | 125.00 | 112.00 | 112.00 | 109.30 |
30 Jul '23 | 30 Jul '22 | 31 Jul '21 | 30 Jul '21 | 31 Jul '20 | |
Operating Margin | 17.19% | 13.57% | 11.24% | 11.24% | 9.97% |
Return on Capital Employed | 44.36% | 100.67% | 46.12% | 46.12% | 37.72% |
Dividend Cover | 4.63 | 3.39 | 3.47 | 3.47 | 3.62 |
Dividend Yield | 0.90 | 0.60 | 0.50 | 0.50 | 0.60 |
PE Ratio | 24.00 | 46.20 | 60.90 | 60.90 | 44.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (20.00%) | n/a | (14.29%) | (16.67%) |
Net Asset Value per Share | 71.20p | 5.91p | 20.14p | 19.39p | 22.21p |