TIDM | XSG |
---|---|
Ticker Code | XSG.L |
ISIN | GB00BMGYBJ57 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502040 |
Year End | 31-Dec-22 |
Shares in Issue | 225.00m |
---|---|
Market Cap. | £3.15m |
Market Size | 7,500 |
PE Ratio | -0.097971 |
Earnings | -14.29 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 4.29 |
52 Week High Date | 07-Jun-2023 |
52 Week Low | 1.25 |
52 Week Low Date | 12-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 29 Jun '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 0.16 | 0.04 | 0.47 | 0.39 | 1.81 |
Operating Profit / Loss | (7.43) | (4.16) | (6.94) | (7.63) | (17.08) |
Net Interest | (0.01) | n/a | 0.01 | n/a | (1.44) |
Pre Tax Profit | (7.45) | (4.16) | (6.93) | (7.63) | (18.53) |
Post Tax Profit | (6.93) | (4.17) | (6.44) | (6.93) | (17.63) |
Profit for the Period | (6.93) | (4.16) | (6.44) | (6.97) | (20.64) |
Equity Holders of Parent Company | (6.93) | n/a | (6.44) | (6.97) | (20.64) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (14.29p) | (33.31p) | (28.11p) | (42.34p) | (52,545.26p) |
Earnings per Share (Diluted) | (14.29p) | (33.31p) | (28.11p) | (42.34p) | (52,545.26p) |
Earnings per Share (Adjusted) | (14.29p) | (33.31p) | (28.11p) | (42.34p) | (57,800.92p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (14.29p) | (33.31p) | (28.11p) | (42.57p) | (61,532.48p) |
Earnings per Share (Diluted) | (14.29p) | (33.31p) | (28.11p) | (42.57p) | (61,532.48p) |
Earnings per Share (Adjusted) | (14.29p) | (33.31p) | (28.11p) | (42.57p) | (57,800.92p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 29 Jun '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.82 | n/a | 0.13 | 0.27 | 0.64 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | 0.85 | n/a | 0.01 | n/a |
Other Non-Current Assets | 0.01 | n/a | 0.03 | 0.06 | 0.14 |
Total Non-Current Assets | 0.83 | 0.85 | 0.16 | 0.34 | 0.78 |
Current Assets | |||||
Inventories | 0.16 | n/a | 0.11 | 0.10 | 0.34 |
Trade and Other Receivables | 0.39 | n/a | 0.35 | 0.47 | 0.58 |
Cash at Bank and in Hand | 6.47 | n/a | 7.81 | 5.16 | 5.62 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.25 |
Total Current Assets | 7.02 | n/a | 8.26 | 5.73 | 6.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.85 | 5.13 | 8.42 | 6.06 | 7.58 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.32 | n/a | 1.32 | 1.49 | 2.13 |
Total Current Liabilities | 1.32 | n/a | 1.32 | 1.49 | 2.13 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.62 | n/a | n/a | 0.02 | n/a |
Provisions | 0.04 | n/a | 0.04 | 0.04 | 0.04 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.29 |
Total Non-Current Liabilities | 0.66 | n/a | 0.04 | 0.06 | 0.33 |
Net Assets | 5.87 | 3.08 | 7.06 | 4.52 | 5.13 |
Capital and Reserves | |||||
Share Capital | 0.15 | n/a | 3.57 | 3.00 | 1.18 |
Share Premium Account | 127.66 | n/a | 121.02 | 113.07 | 109.23 |
Other Reserves | 15.83 | n/a | 13.24 | 13.24 | 13.20 |
Retained Earnings | (137.77) | n/a | (130.76) | (124.79) | (118.47) |
Shareholders Funds | 5.87 | 3.08 | 7.06 | 4.52 | 5.13 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.87 | 3.08 | 7.06 | 4.52 | 5.13 |
31 Dec '22 | 29 Jun '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (4,532.93%) | (10,407.50%) | (1,464.98%) | (1,956.41%) | (943.65%) |
Return on Capital Employed | (225.80%) | (273.07%) | (97.80%) | (166.70%) | (330.62%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 3.89p | 2.04p | 4.68p | 2.99p | 3.40p |