TIDM | WOSG |
---|---|
Ticker Code | WOSG.L |
ISIN | GB00BJDQQ870 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402040 |
Year End | 29-Apr-23 |
Shares in Issue | 239.57m |
---|---|
Market Cap. | £820.29m |
Market Size | 3,000 |
PE Ratio | 6.6875 |
Earnings | 51.20 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 1,288 |
---|---|
Vol Sold | 203,988 |
Vol Bought | 504,305 |
52 Week High | 899.50 |
52 Week High Date | 02-May-2023 |
52 Week Low | 324.80 |
52 Week Low Date | 22-Mar-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 30 Apr '22 | 02 May '21 | 01 May '21 | 26 Apr '20 |
Revenue | 1,542.80 | 1,238.00 | 905.08 | 905.08 | 810.51 |
Operating Profit / Loss | 178.60 | 142.10 | 81.85 | 81.85 | 48.29 |
Net Interest | (23.80) | (15.90) | (18.18) | (18.18) | (46.80) |
Pre Tax Profit | 154.80 | 126.20 | 63.68 | 63.68 | 1.49 |
Post Tax Profit | 121.80 | 101.00 | 50.63 | 50.63 | 0.51 |
Profit for the Period | 121.80 | 101.00 | 50.63 | 50.63 | 0.51 |
Equity Holders of Parent Company | 121.80 | 101.00 | 50.63 | 50.63 | 0.51 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 51.20p | 42.20p | 21.10p | 21.10p | 0.20p |
Earnings per Share (Diluted) | 50.90p | 42.00p | 21.10p | 21.10p | 0.20p |
Earnings per Share (Adjusted) | 51.50p | 42.60p | 24.20p | 24.20p | 16.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 51.20p | 42.20p | 21.10p | 21.10p | 0.20p |
Earnings per Share (Diluted) | 50.90p | 42.00p | 21.10p | 21.10p | 0.20p |
Earnings per Share (Adjusted) | 51.50p | 42.60p | 24.20p | 24.20p | 16.30p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 30 Apr '22 | 02 May '21 | 01 May '21 | 26 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | 200.40 | 183.20 | 150.64 | 150.64 | 154.80 |
Property, Plant and Equipment | 513.50 | 406.10 | 347.39 | 347.39 | 353.03 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 8.40 | 12.00 | 15.02 | 15.02 | 13.59 |
Total Non-Current Assets | 722.30 | 601.30 | 513.05 | 513.05 | 521.42 |
Current Assets | |||||
Inventories | 356.00 | 302.60 | 226.40 | 226.40 | 243.44 |
Trade and Other Receivables | 17.70 | 19.60 | 9.75 | 9.75 | 8.17 |
Cash at Bank and in Hand | 136.40 | 105.90 | 76.08 | 76.08 | 72.93 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.60 | 0.60 | 1.88 | 1.88 | 6.23 |
Total Current Assets | 512.70 | 428.70 | 314.11 | 314.11 | 330.78 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,235.00 | 1,030.00 | 827.16 | 827.16 | 852.20 |
Current Liabilities | |||||
Borrowings | 47.40 | 46.70 | 38.38 | 38.38 | 128.85 |
Other Current Liabilities | 225.40 | 203.10 | 150.40 | 150.40 | 138.42 |
Total Current Liabilities | 272.80 | 249.80 | 188.79 | 188.79 | 267.27 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 483.00 | 412.50 | 380.87 | 380.87 | 378.83 |
Provisions | 9.00 | 4.50 | 2.46 | 2.46 | 1.21 |
Other Non-Current Liabilities | 0.90 | 1.90 | 4.72 | 4.72 | 5.35 |
Total Non-Current Liabilities | 492.90 | 418.90 | 388.05 | 388.05 | 385.39 |
Net Assets | 469.30 | 361.30 | 250.32 | 250.32 | 199.54 |
Capital and Reserves | |||||
Share Capital | 3.00 | 3.00 | 2.99 | 2.99 | 2.99 |
Share Premium Account | 147.10 | 147.10 | 147.12 | 147.12 | 147.12 |
Other Reserves | (17.80) | (3.10) | (6.26) | (6.26) | 1.99 |
Retained Earnings | 337.00 | 214.30 | 106.46 | 106.46 | 47.44 |
Shareholders Funds | 469.30 | 361.30 | 250.32 | 250.32 | 199.54 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 469.30 | 361.30 | 250.32 | 250.32 | 199.54 |
29 Apr '23 | 30 Apr '22 | 02 May '21 | 01 May '21 | 26 Apr '20 | |
Operating Margin | 11.58% | 11.48% | 9.04% | 9.04% | 5.96% |
Return on Capital Employed | 22.10% | 22.14% | 15.70% | 15.70% | 8.72% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 16.10 | 24.00 | 30.30 | 30.30 | 13.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 112.24p | 74.34p | 41.63p | 41.61p | 18.68p |