TIDM | WG. |
---|---|
Ticker Code | WG..L |
ISIN | GB00B5N0P849 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX0570 |
Year End | 31-Dec-2021 |
Shares in Issue | 688m |
---|---|
Market Cap. | £2,213m |
Market Size | 3,000 |
PE Ratio | 39.397 |
Earnings | 8.16 |
Dividend | 9.36 |
Yield | 2.912% |
# of Trades | 0 |
---|---|
Vol Sold | 1,544,817 |
Vol Bought | 695,802 |
52 Week High | 367.20 |
52 Week High Date | 08-Jan-2021 |
52 Week Low | 100.90 |
52 Week Low Date | 18-Mar-2020 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|---|---|---|---|---|
Revenue | 9,890.40 | 10,014.40 | 5,394.40 | 4,120.60 | 5,000.60 |
Operating Profit / Loss | 255.20 | 172.30 | 33.10 | 142.70 | 270.00 |
Net Interest | (154.70) | (111.80) | (58.00) | (23.40) | (20.80) |
Pre tax Profit | 148.70 | 53.50 | (21.60) | 66.00 | 138.60 |
Post tax Profit | 72.80 | (7.60) | (30.00) | 34.40 | 76.60 |
Profit for the Period | 72.80 | (7.60) | (30.00) | 34.40 | 90.10 |
Equity Holders of Parent Company | 72.00 | (8.90) | (32.40) | 27.80 | 79.00 |
Minority Interests | 0.80 | 1.30 | 2.40 | 6.60 | 11.10 |
Continuing EPS | |||||
Earnings per Share (Basic) | 10.70USX | (1.30USX) | (7.40USX) | 7.50USX | 21.40USX |
Earnings per Share (Diluted) | 10.50USX | (1.30USX) | (7.40USX) | 7.30USX | 20.80USX |
Earnings per Share (Adjusted) | 46.20USX | 46.60USX | 54.60USX | 66.20USX | 86.30USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 10.70USX | (1.30USX) | (7.40USX) | 7.50USX | 21.40USX |
Earnings per Share (Diluted) | 10.50USX | (1.30USX) | (7.40USX) | 7.30USX | 20.80USX |
Earnings per Share (Adjusted) | 46.20USX | 46.60USX | 54.60USX | 66.20USX | 86.30USX |
Dividend per Share | n/a | $0.35 | $0.34 | $0.33 | $0.30 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
Non-Current Assets | |||||
Intangible Assets | 6,299.00 | 6,656.70 | 7,002.90 | 1,894.50 | 2,004.50 |
Property, Plant and Equipment | 582.20 | 198.50 | 233.50 | 171.10 | 204.20 |
Investments | 249.70 | 244.60 | 323.70 | 205.90 | 300.40 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 550.80 | 620.80 | 597.50 | 178.50 | 147.70 |
14.50 | 13.70 | 14.20 | 7.00 | 8.10 | |
Current Assets | |||||
Inventories | 14.50 | 13.70 | 14.20 | 7.00 | 8.10 |
Trade and Other Receivables | 2,345.80 | 2,593.10 | 2,677.20 | 966.40 | 1,197.70 |
Cash at Bank and in Hand | 1,847.00 | 1,352.70 | 1,225.50 | 579.50 | 851.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 529.00 | 73.20 | 88.20 | 26.60 | n/a |
4,736.30 | 4,032.70 | 4,005.10 | 1,579.50 | 2,057.10 | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 12,418.00 | 11,753.30 | 12,162.70 | 4,029.50 | 4,713.90 |
Current Liabilities | |||||
Borrowings | 1,912.60 | 984.50 | 543.20 | 433.60 | 676.70 |
Other Current Liabilities | 3,065.70 | 2,885.60 | 2,642.00 | 637.10 | 819.60 |
4,978.30 | 3,870.10 | 3,185.20 | 1,070.70 | 1,496.30 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,987.60 | 1,917.30 | 2,336.10 | 495.00 | 495.00 |
Provisions | 740.00 | 969.50 | 1,193.30 | 755.30 | 100.80 |
Other Non-Current Liabilities | 266.50 | 386.60 | 476.10 | (499.70) | 200.80 |
2,994.10 | 3,273.40 | 4,005.50 | 750.60 | 796.60 | |
Net Assets | 4,445.60 | 4,609.80 | 4,972.00 | 2,208.20 | 2,421.00 |
Capital and Reserves | |||||
Share Capital | 40.90 | 40.70 | 40.50 | 23.90 | 23.80 |
Share Premium Account | 63.90 | 63.90 | 63.90 | 63.90 | 63.90 |
Other Reserves | 2,507.60 | 2,679.50 | 2,920.70 | 22.40 | 148.20 |
Retained Earnings | 1,827.70 | 1,806.70 | 1,935.20 | 2,098.00 | 2,162.40 |
Shareholders Funds | 4,440.10 | 4,590.80 | 4,960.30 | 2,208.20 | 2,398.30 |
Minority Interests / Other Equity | 4,440.10 | 4,590.80 | 4,960.30 | 2,208.20 | 2,398.30 |
Total Equity | 4,445.60 | 4,609.80 | 4,972.00 | 2,208.20 | 2,421.00 |
31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | |
Operating Margin | 3.07% | 1.65% | 0.09% | 3.46% | 5.40% |
Return on Capital Employed | 10.89% | 9.06% | 1.78% | 4.48% | 9.44% |
Dividend Cover | 4.05 | 1.33 | 1.59 | 1.99 | 2.85 |
Dividend Yield | 2.10% | 5.00% | 3.80% | 2.70% | 3.50% |
PE Ratio | 12.00 | 15.20 | 16.60 | 18.50 | 9.90 |
PEG | n/a | n/a | n/a | n/a | 9.90 |
Dividend per Share Growth | (67.43%) | 2.04% | 3.00% | 9.90% | 10.18% |
Net Asset Value per Share | ($2.76) | ($3.06) | ($4.62) | $0.46 | $0.61 |