Standard | IFRS | IFRS | IFRS | IFRS |
---|
| | | | |
| Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Revenue | 2.99 | 8.01 | 10.53 | 9.73 |
Operating Profit / Loss | (64.28) | (20.16) | (4.35) | (4.82) |
Net Interest | n/a | n/a | n/a | n/a |
Pre Tax Profit | (64.28) | (20.16) | (4.35) | (4.82) |
Post Tax Profit | (64.55) | (19.53) | (4.81) | (5.52) |
Profit for the Period | (64.55) | (19.53) | (4.82) | (5.52) |
Equity Holders of Parent Company | (64.55) | (19.53) | (4.82) | (5.52) |
Minority Interests | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
Earnings per Share (Diluted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
Earnings per Share (Adjusted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
Earnings per Share (Diluted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
Earnings per Share (Adjusted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 1.17 | 1.64 | 4.01 | 6.92 |
Property, Plant and Equipment | 0.05 | 0.28 | 34.36 | 32.91 |
Investments | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.26 | 0.30 |
Total Non-Current Assets | 1.22 | 1.92 | 38.62 | 40.12 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | 0.21 | 0.14 |
Trade and Other Receivables | 3.16 | 0.53 | 6.71 | 6.81 |
Cash at Bank and in Hand | 40.83 | 30.14 | 36.11 | 45.99 |
Current Asset Investments | n/a | n/a | n/a | n/a |
Other Current Assets | 0.02 | 22.26 | n/a | 1.54 |
Total Current Assets | 44.00 | 52.94 | 43.04 | 54.49 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a |
Total Assets | 45.22 | 54.86 | 81.66 | 94.61 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 0.07 | n/a |
Other Current Liabilities | 0.34 | 10.75 | 15.28 | 23.67 |
Total Current Liabilities | 0.34 | 10.75 | 15.35 | 23.67 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 1.75 | 2.16 | n/a | n/a |
Total Non-Current Liabilities | 1.75 | 2.16 | n/a | n/a |
| | | | | |
Net Assets | 43.13 | 41.95 | 66.32 | 70.94 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 179.72 | 179.72 | 179.72 | 179.38 |
Share Premium Account | n/a | n/a | n/a | n/a |
Other Reserves | 32.85 | (32.88) | (28.04) | (27.90) |
Retained Earnings | (169.44) | (104.89) | (85.36) | (80.54) |
Shareholders Funds | 43.13 | 41.95 | 66.32 | 70.94 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
Total Equity | 43.13 | 41.95 | 66.32 | 70.94 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Operating Margin | (2,146.79%) | (251.70%) | (41.29%) | (49.55%) |
Return on Capital Employed | (153.20%) | (50.02%) | (6.97%) | (7.53%) |
Dividend Cover | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.48 | $0.47 | $0.72 | $0.74 |