| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Revenue | 13.92 | 17.41 | 17.91 | 11.47 | 4.88 |
Operating Profit / Loss | (2.37) | (0.08) | (0.56) | (0.28) | (1.77) |
Net Interest | 0.01 | n/a | 0.01 | (0.04) | (0.06) |
Pre tax Profit | (5.01) | (1.80) | (0.91) | (0.33) | (1.83) |
Post tax Profit | (4.78) | (1.67) | (0.74) | (0.20) | (1.81) |
Profit for the Period | (4.78) | (1.67) | 0.55 | (0.20) | (1.81) |
Equity Holders of Parent Company | (4.78) | (1.67) | 0.53 | 0.02 | (1.53) |
Minority Interests | n/a | n/a | 0.02 | (0.22) | (0.28) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (7.31EUX) | (2.77EUX) | (1.26EUX) | 0.04EUX | (6.00EUX) |
Earnings per Share (Diluted) | (7.31EUX) | (2.77EUX) | (1.14EUX) | 0.04EUX | (6.00EUX) |
Earnings per Share (Adjusted) | (7.31EUX) | (2.77EUX) | (1.26EUX) | 0.04EUX | (6.00EUX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (7.31EUX) | (2.77EUX) | 0.88EUX | 0.04EUX | (6.00EUX) |
Earnings per Share (Diluted) | (7.31EUX) | (2.77EUX) | 0.79EUX | 0.04EUX | (6.00EUX) |
Earnings per Share (Adjusted) | (7.31EUX) | (2.77EUX) | 0.88EUX | 0.04EUX | (6.00EUX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 1.00 | 4.03 | 4.50 | 5.44 | 2.82 |
Property, Plant and Equipment | 0.26 | 0.31 | 0.19 | 0.38 | 0.19 |
Investments | 0.03 | 0.03 | 2.04 | 0.31 | 0.03 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | (0.28) | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 6.01 | 5.62 | 4.45 | 5.56 | 2.10 |
Cash at Bank and in Hand | 1.10 | 1.18 | 3.54 | 3.80 | 0.81 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.26 | 0.68 | n/a | 0.02 | 0.03 |
| 7.37 | 7.48 | 7.99 | 9.38 | 2.94 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.66 | 11.85 | 14.71 | 15.23 | 5.98 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.47 | 0.03 | 0.04 | 0.04 | 0.29 |
Other Current Liabilities | 2.74 | 3.43 | 4.22 | 4.91 | 3.79 |
| 3.21 | 3.46 | 4.26 | 4.95 | 4.08 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 1.09 | n/a | 0.03 | 0.05 | 0.10 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| 1.09 | n/a | 0.03 | 0.05 | 0.10 |
| | | | | |
Net Assets | 4.36 | 8.39 | 10.43 | 10.23 | 1.80 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.17 | 0.15 | 0.15 | 0.15 | 0.11 |
Share Premium Account | 14.70 | 14.03 | 14.03 | 14.01 | 5.48 |
Other Reserves | (0.57) | (0.62) | (0.46) | (0.43) | (0.50) |
Retained Earnings | (9.94) | (5.16) | (3.29) | (3.83) | (3.84) |
Shareholders Funds | 4.36 | 8.39 | 10.43 | 9.91 | 1.26 |
| | | | | |
Minority Interests / Other Equity | 4.36 | 8.39 | 10.43 | 9.91 | 1.26 |
Total Equity | 4.36 | 8.39 | 10.43 | 10.23 | 1.80 |
| | | | | |
| 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Operating Margin | (17.00%) | (0.47%) | (3.13%) | (2.44%) | (36.27%) |
Return on Capital Employed | (101.93%) | (41.02%) | (15.33%) | (5.94%) | 280.51% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | 600.00 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.05 | €0.06 | €0.08 | €0.07 | (€0.01) |