TIDM | VANL |
---|---|
Ticker Code | VANL.L |
ISIN | GB00BYX4TP46 |
Currency | GBX |
Issue Country | GB |
Sector | NMX501010 |
Year End | 29-Apr-23 |
Shares in Issue | 106.74m |
---|---|
Market Cap. | £36.29m |
Market Size | 5,000 |
PE Ratio | 7.727273 |
Earnings | 4.40 |
Dividend | 1.40 |
Yield | 4.118% |
# of Trades | 9 |
---|---|
Vol Sold | 0 |
Vol Bought | 15,432 |
52 Week High | 45.50 |
52 Week High Date | 15-May-2023 |
52 Week Low | 32.00 |
52 Week Low Date | 18-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Revenue | 148.73 | 124.92 | 84.37 | 84.37 | 84.37 |
Operating Profit / Loss | 5.86 | 4.37 | (0.80) | (0.80) | (1.61) |
Net Interest | (0.49) | (0.78) | (0.60) | (0.60) | (0.63) |
Pre Tax Profit | 5.37 | 3.59 | (1.40) | (1.40) | (2.24) |
Post Tax Profit | 4.68 | 1.86 | (1.41) | (1.41) | (2.46) |
Profit for the Period | 4.68 | 1.86 | (1.41) | (1.41) | (2.45) |
Equity Holders of Parent Company | 4.68 | 1.86 | (1.41) | (1.41) | (2.45) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 4.40p | 1.70p | (1.30p) | (1.30p) | (3.00p) |
Earnings per Share (Diluted) | 4.40p | 1.70p | (1.30p) | (1.30p) | (3.00p) |
Earnings per Share (Adjusted) | 4.40p | 1.70p | (1.10p) | (1.10p) | (1.50p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.40p | 1.70p | (1.30p) | (1.30p) | (3.00p) |
Earnings per Share (Diluted) | 4.40p | 1.70p | (1.30p) | (1.30p) | (3.00p) |
Earnings per Share (Adjusted) | 4.40p | 1.70p | (1.10p) | (1.10p) | (1.50p) |
Dividend per Share | 1.20p | 1.00p | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | 3.71 | 3.85 | 3.77 | 3.77 | 1.52 |
Property, Plant and Equipment | 41.92 | 38.72 | 38.24 | 38.24 | 38.57 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | 0.81 | 0.82 | 0.82 | 0.83 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 45.63 | 43.38 | 42.84 | 42.84 | 40.91 |
Current Assets | |||||
Inventories | 4.97 | 3.77 | 3.02 | 3.02 | 2.70 |
Trade and Other Receivables | 35.54 | 34.11 | 32.04 | 32.04 | 12.63 |
Cash at Bank and in Hand | 8.88 | 6.99 | 8.52 | 8.52 | 12.19 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 0.32 | 0.08 | 0.08 | 1.54 |
Total Current Assets | 49.40 | 45.19 | 43.66 | 43.66 | 29.06 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 95.03 | 88.57 | 86.50 | 86.50 | 69.97 |
Current Liabilities | |||||
Borrowings | 2.34 | 1.70 | 3.34 | 3.34 | 3.88 |
Other Current Liabilities | 32.18 | 30.26 | 28.47 | 28.47 | 11.82 |
Total Current Liabilities | 34.52 | 31.96 | 31.81 | 31.81 | 15.69 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 6.18 | 5.16 | 6.89 | 6.89 | 7.46 |
Provisions | 4.30 | 3.67 | 2.29 | 2.29 | 1.57 |
Other Non-Current Liabilities | n/a | 1.17 | 1.52 | 1.52 | n/a |
Total Non-Current Liabilities | 10.48 | 10.00 | 10.70 | 10.70 | 9.03 |
Net Assets | 50.03 | 46.61 | 43.98 | 43.98 | 45.24 |
Capital and Reserves | |||||
Share Capital | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 |
Share Premium Account | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 |
Other Reserves | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 |
Retained Earnings | 33.46 | 30.04 | 27.41 | 27.41 | 28.67 |
Shareholders Funds | 50.03 | 46.61 | 43.98 | 43.98 | 45.24 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 50.03 | 46.61 | 43.98 | 43.98 | 45.24 |
29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | |
Operating Margin | 3.94% | 3.50% | (0.95%) | (0.95%) | (1.91%) |
Return on Capital Employed | 9.91% | 8.20% | (1.52%) | (1.52%) | (2.84%) |
Dividend Cover | 3.67 | 1.70 | n/a | n/a | n/a |
Dividend Yield | 2.80 | 2.20 | n/a | n/a | n/a |
PE Ratio | 9.90 | 27.40 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (16.67%) | n/a | n/a | n/a |
Net Asset Value per Share | 43.42p | 40.09p | 37.70p | 37.70p | 40.99p |