TIDM | VAL |
---|---|
Ticker Code | VAL.L |
ISIN | GB00BLH13C52 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX4570 |
Year End | 31-Dec-2021 |
Shares in Issue | 65m |
---|---|
Market Cap. | £17m |
Market Size | 10,000 |
PE Ratio | -6.759 |
Earnings | -3.81 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 22 |
---|---|
Vol Sold | 81,122 |
Vol Bought | 71,763 |
52 Week High | 64.00 |
52 Week High Date | 02-Nov-2021 |
52 Week Low | 17.50 |
52 Week Low Date | 16-Jun-2021 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (1.65) | (2.70) | (3.87) | (3.13) | (4.17) |
Net Interest | (0.01) | (0.02) | (0.01) | (0.45) | (0.34) |
Pre Tax Profit | (1.54) | (2.72) | (4.83) | (3.55) | (5.75) |
Post Tax Profit | (1.47) | (2.43) | (4.37) | (3.14) | (5.13) |
Profit for the Period | (1.47) | (2.43) | (4.37) | (3.14) | (4.95) |
Equity Holders of Parent Company | (1.47) | (2.43) | (4.44) | (3.02) | (5.15) |
Minority Interests | n/a | n/a | 0.07 | (0.12) | 0.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | (3.81p) | (4,135.00p) | (117.50p) | (237.50p) | (1,027.50p) |
Earnings per Share (Diluted) | (3.81p) | (4,135.00p) | (117.50p) | (237.50p) | (1,067.50p) |
Earnings per Share (Adjusted) | (3.81p) | (4,135.00p) | (117.50p) | (237.50p) | (1,067.50p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (3.81p) | (4,135.00p) | (117.50p) | (237.50p) | (1,027.50p) |
Earnings per Share (Diluted) | (3.81p) | (4,135.00p) | (117.50p) | (237.50p) | (1,027.50p) |
Earnings per Share (Adjusted) | (3.81p) | (4,135.00p) | (117.50p) | (237.50p) | (1,027.50p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 2.93 | 3.22 | 3.23 | 2.93 | 2.82 |
Property, Plant and Equipment | 0.02 | n/a | n/a | n/a | 0.01 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.01 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.95 | 3.22 | 3.23 | 2.93 | 2.84 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.07 | 0.09 | n/a | 1.19 | 1.43 |
Cash at Bank and in Hand | 1.85 | n/a | 0.37 | 0.70 | 0.56 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.07 | 0.29 | 0.63 | 0.12 | 0.14 |
Total Current Assets | 1.98 | 0.38 | 1.01 | 2.01 | 2.13 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.94 | 3.60 | 4.24 | 4.94 | 4.96 |
Current Liabilities | |||||
Borrowings | 0.06 | n/a | 0.31 | 0.39 | 1.29 |
Other Current Liabilities | n/a | n/a | 0.89 | 1.39 | 1.30 |
Total Current Liabilities | 0.06 | n/a | 1.20 | 1.78 | 2.59 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.01 | 0.20 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.11 | 1.18 | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.12 | 1.38 | n/a | n/a | n/a |
Net Assets | 4.76 | 2.22 | 3.03 | 3.15 | 2.37 |
Capital and Reserves | |||||
Share Capital | 9.67 | 9.42 | 8.68 | 8.43 | 8.17 |
Share Premium Account | 24.38 | 20.60 | 19.78 | 16.42 | 13.00 |
Other Reserves | 1.78 | 2.07 | 2.13 | 1.70 | 1.57 |
Retained Earnings | (30.92) | (29.73) | (27.46) | (23.38) | (20.39) |
Shareholders Funds | 4.91 | 2.35 | 3.12 | 3.18 | 2.35 |
Minority Interests / Other Equity | (0.16) | (0.13) | (0.09) | (0.02) | 0.02 |
Total Equity | 4.76 | 2.22 | 3.03 | 3.15 | 2.37 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (80.75%) | 337.41% | (4,079.66%) | (504.86%) | (644.05%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 2.80p | (1.54p) | (0.30p) | 0.35p | (0.69p) |