TIDM | TW. |
---|---|
Ticker Code | TW..L |
ISIN | GB0008782301 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX3720 |
Year End | 31-Dec-2021 |
Shares in Issue | 3,565m |
---|---|
Market Cap. | £4,642m |
Market Size | 15,000 |
PE Ratio | 8.513 |
Earnings | 15.30 |
Dividend | 8.28 |
Yield | 6.357% |
# of Trades | 2,745 |
---|---|
Vol Sold | 6,555,723 |
Vol Bought | 2,212,236 |
52 Week High | 185.00 |
52 Week High Date | 01-Sep-2021 |
52 Week Low | 119.60 |
52 Week Low Date | 12-May-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 2,790.20 | 4,341.30 | 4,082.00 | 3,965.20 | 3,676.20 |
Operating Profit / Loss | 282.40 | 856.80 | 828.80 | 706.50 | 762.60 |
Net Interest | (25.90) | (28.90) | (23.40) | (32.10) | (30.90) |
Pre Tax Profit | 264.40 | 835.90 | 810.70 | 682.00 | 732.90 |
Post Tax Profit | 217.00 | 673.90 | 656.60 | 555.30 | 589.30 |
Profit for the Period | 217.00 | 673.90 | 656.60 | 555.30 | 589.30 |
Equity Holders of Parent Company | 217.00 | 673.90 | 656.60 | 555.30 | 589.30 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.30p | 20.60p | 20.10p | 17.00p | 18.10p |
Earnings per Share (Diluted) | 6.20p | 20.60p | 20.00p | 16.90p | 17.90p |
Earnings per Share (Adjusted) | 6.50p | 20.30p | 21.30p | 20.20p | 18.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.30p | 20.60p | 20.10p | 17.00p | 18.10p |
Earnings per Share (Diluted) | 6.20p | 20.60p | 20.00p | 16.90p | 17.90p |
Earnings per Share (Adjusted) | 6.50p | 20.30p | 21.30p | 20.20p | 18.10p |
Dividend per Share | 4.14p | n/a | 6.24p | 4.74p | 2.82p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 8.10 | 7.00 | 3.20 | 3.90 | 3.50 |
Property, Plant and Equipment | 51.50 | 53.00 | 48.70 | 22.80 | 21.00 |
Investments | 82.20 | 55.30 | 48.30 | 50.90 | 50.30 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 60.00 | 73.50 | 96.40 | 89.40 | 144.60 |
Total Non-Current Assets | 201.80 | 188.80 | 196.60 | 167.00 | 219.40 |
Current Assets | |||||
Inventories | 4,534.70 | 4,196.00 | 4,188.20 | 4,075.70 | 3,984.00 |
Trade and Other Receivables | 189.10 | 161.00 | 135.20 | 122.90 | 91.60 |
Cash at Bank and in Hand | 823.00 | 630.40 | 734.20 | 600.50 | 450.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 5,546.80 | 4,987.40 | 5,057.60 | 4,799.10 | 4,525.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,748.60 | 5,176.20 | 5,254.20 | 4,966.10 | 4,745.20 |
Current Liabilities | |||||
Borrowings | 19.90 | 7.60 | 8.20 | n/a | n/a |
Other Current Liabilities | 991.00 | 1,115.40 | 1,191.60 | 1,170.40 | 1,077.70 |
Total Current Liabilities | 1,010.90 | 1,123.00 | 1,199.80 | 1,170.40 | 1,077.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 111.70 | 105.00 | 109.30 | 88.70 | 85.50 |
Provisions | 59.90 | 55.70 | 93.40 | 74.30 | 5.10 |
Other Non-Current Liabilities | 549.30 | 584.70 | 624.90 | 495.40 | 676.60 |
Total Non-Current Liabilities | 720.90 | 745.40 | 827.60 | 658.40 | 767.20 |
Net Assets | 4,016.80 | 3,307.80 | 3,226.80 | 3,137.30 | 2,900.30 |
Capital and Reserves | |||||
Share Capital | 292.20 | 288.60 | 288.50 | 288.50 | 288.40 |
Share Premium Account | 773.10 | 762.90 | 762.90 | 762.90 | 762.90 |
Other Reserves | 532.20 | 26.00 | 22.30 | 22.90 | 31.00 |
Retained Earnings | 2,419.30 | 2,230.30 | 2,153.10 | 2,063.00 | 1,817.30 |
Shareholders Funds | 4,016.80 | 3,307.80 | 3,226.80 | 3,137.30 | 2,899.60 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 0.70 |
Total Equity | 4,016.80 | 3,307.80 | 3,226.80 | 3,137.30 | 2,900.30 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 10.12% | 19.74% | 20.30% | 17.82% | 20.74% |
Return on Capital Employed | 6.91% | 24.93% | 24.29% | 21.66% | 25.57% |
Dividend Cover | 1.57 | 5.29 | 3.41 | 4.26 | 6.42 |
Dividend Yield | 2.50 | 2.00 | 4.60 | 2.30 | 1.80 |
PE Ratio | 25.50 | 9.50 | 6.40 | 10.20 | 8.50 |
PEG | n/a | n/a | 1.30 | 0.90 | 0.40 |
Dividend per Share Growth | 7.81% | (38.46%) | 31.65% | 68.09% | 68.86% |
Net Asset Value per Share | 109.95p | 101.00p | 98.69p | 85.94p | 79.45p |