TIDM | TSTL |
---|---|
Ticker Code | TSTL.L |
ISIN | GB00B07RVT99 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201010 |
Year End | 29-Jun-23 |
Shares in Issue | 47.49m |
---|---|
Market Cap. | £211.35m |
Market Size | 1,500 |
PE Ratio | 47.13983 |
Earnings | 9.44 |
Dividend | 6.55 |
Yield | 1.472% |
# of Trades | 41 |
---|---|
Vol Sold | 46,556 |
Vol Bought | 6,353 |
52 Week High | 499.00 |
52 Week High Date | 26-Feb-2024 |
52 Week Low | 327.50 |
52 Week Low Date | 01-Sep-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Revenue | 36.01 | 31.12 | 31.00 | 31.00 | 31.68 |
Operating Profit / Loss | 5.28 | 1.69 | 4.76 | 4.76 | 6.80 |
Net Interest | (0.17) | (0.19) | (0.19) | (0.19) | (0.17) |
Pre Tax Profit | 5.11 | 1.50 | 3.76 | 3.76 | 6.64 |
Post Tax Profit | 4.46 | 0.93 | 2.97 | 3.66 | 5.10 |
Profit for the Period | 4.46 | 0.93 | 2.97 | 3.66 | 5.10 |
Equity Holders of Parent Company | 4.46 | 0.93 | 2.97 | 3.66 | 5.10 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.44p | 1.96p | 6.39p | 7.86p | 11.38p |
Earnings per Share (Diluted) | 9.34p | 1.94p | 6.19p | 7.77p | 10.88p |
Earnings per Share (Adjusted) | 10.67p | 8.40p | 8.16p | 11.36p | 12.35p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.44p | 1.96p | 6.39p | 7.86p | 11.38p |
Earnings per Share (Diluted) | 9.34p | 1.94p | 6.19p | 7.77p | 10.88p |
Earnings per Share (Adjusted) | 10.67p | 8.40p | 8.16p | 11.36p | 12.35p |
Dividend per Share | 10.50p | 9.55p | 3.93p | 6.55p | 6.18p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Non-Current Assets | |||||
Intangible Assets | 9.91 | 9.38 | 11.97 | 11.97 | 13.25 |
Property, Plant and Equipment | 7.83 | 8.00 | 8.54 | 8.54 | 8.08 |
Investments | n/a | n/a | n/a | n/a | 0.81 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.29 | 1.49 | 1.80 | 2.49 | 1.54 |
Total Non-Current Assets | 19.03 | 18.87 | 22.32 | 23.00 | 23.68 |
Current Assets | |||||
Inventories | 4.57 | 4.42 | 4.27 | 4.27 | 4.62 |
Trade and Other Receivables | 8.23 | 6.56 | 5.26 | 5.43 | 6.42 |
Cash at Bank and in Hand | 7.11 | 8.88 | 8.09 | 8.09 | 6.21 |
Current Asset Investments | 2.43 | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 22.34 | 19.87 | 17.61 | 17.78 | 17.25 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 41.37 | 38.74 | 39.93 | 40.78 | 40.93 |
Current Liabilities | |||||
Borrowings | 0.86 | 0.81 | 0.63 | 0.63 | 0.82 |
Other Current Liabilities | 4.90 | 3.22 | 3.31 | 3.48 | 5.85 |
Total Current Liabilities | 5.76 | 4.04 | 3.94 | 4.11 | 6.67 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4.32 | 5.00 | 5.28 | 5.28 | 5.18 |
Provisions | 0.60 | 0.72 | 0.64 | 0.64 | 0.62 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 4.92 | 5.72 | 5.91 | 5.91 | 5.80 |
Net Assets | 30.68 | 28.99 | 30.08 | 30.77 | 28.46 |
Capital and Reserves | |||||
Share Capital | 0.47 | 0.47 | 0.47 | 0.47 | 0.45 |
Share Premium Account | 14.19 | 14.00 | 13.60 | 13.60 | 12.63 |
Other Reserves | 1.93 | 2.14 | 2.00 | 2.00 | 2.60 |
Retained Earnings | 14.09 | 12.37 | 14.00 | 14.69 | 12.77 |
Shareholders Funds | 30.68 | 28.98 | 30.08 | 30.76 | 28.46 |
Minority Interests / Other Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Total Equity | 30.68 | 28.99 | 30.08 | 30.77 | 28.46 |
29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | |
Operating Margin | 14.67% | 5.43% | 15.35% | 15.36% | 21.46% |
Return on Capital Employed | 19.89% | 6.46% | 16.02% | 15.61% | 31.20% |
Dividend Cover | 1.02 | 1.28 | 1.25 | 1.73 | 2.00 |
Dividend Yield | 3.00 | 1.90 | 1.00 | 1.00 | 1.50 |
PE Ratio | 33.30 | 42.00 | 78.20 | 56.20 | 34.40 |
PEG | n/a | n/a | n/a | 1.60 | 0.70 |
Dividend per Share Growth | n/a | (37.62%) | n/a | n/a | (5.65%) |
Net Asset Value per Share | 43.85p | 41.40p | 38.31p | 39.69p | 32.17p |