TIDM | TRAC |
---|---|
Ticker Code | TRAC.L |
ISIN | JE00BKVDPL34 |
Currency | GBX |
Issue Country | JE |
Sector | - |
Year End | 31-Dec-22 |
Shares in Issue | 55.13m |
---|---|
Market Cap. | £2.12m |
Market Size | 10,000 |
PE Ratio | -2.43648 |
Earnings | -1.576044 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 37 |
---|---|
Vol Sold | 263,108 |
Vol Bought | 366,284 |
52 Week High | 9.75 |
52 Week High Date | 05-May-2023 |
52 Week Low | 2.25 |
52 Week Low Date | 29-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 4.04 | 4.21 | 5.04 | 6.82 | 5.99 |
Operating Profit / Loss | (1.37) | (2.69) | (1.77) | (0.71) | (0.88) |
Net Interest | 0.37 | (0.27) | (0.27) | (0.31) | 0.05 |
Pre Tax Profit | (1.01) | (2.96) | (2.04) | (1.02) | (0.83) |
Post Tax Profit | (1.01) | (2.96) | (2.04) | (1.02) | (0.92) |
Profit for the Period | (1.01) | (2.96) | (2.05) | (1.02) | (0.92) |
Equity Holders of Parent Company | (1.01) | (2.96) | (2.05) | (1.02) | (0.92) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.90USX) | (6.40USX) | (37.60USX) | (0.30USX) | (0.30USX) |
Earnings per Share (Diluted) | (1.90USX) | (6.40USX) | (37.60USX) | (0.30USX) | (0.30USX) |
Earnings per Share (Adjusted) | (1.90USX) | (6.40USX) | (37.60USX) | (0.30USX) | (0.30USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (1.90USX) | (6.40USX) | (37.60USX) | (0.30USX) | (0.30USX) |
Earnings per Share (Diluted) | (1.90USX) | (6.40USX) | (37.60USX) | (0.30USX) | (0.30USX) |
Earnings per Share (Adjusted) | (1.90USX) | (6.40USX) | (37.60USX) | (0.30USX) | (0.30USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 1.02 | 1.03 | 1.90 | 2.12 | 2.28 |
Property, Plant and Equipment | 1.53 | 0.99 | 0.65 | 0.61 | 0.52 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Total Non-Current Assets | 2.60 | 2.08 | 2.60 | 2.78 | 2.85 |
Current Assets | |||||
Inventories | 1.58 | 1.79 | 2.13 | 2.35 | 2.02 |
Trade and Other Receivables | 0.56 | 0.84 | 1.13 | 2.15 | 1.98 |
Cash at Bank and in Hand | 0.17 | 1.53 | 0.26 | 0.16 | 0.09 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.13 | 0.15 | 0.23 | 0.06 | 0.06 |
Total Current Assets | 2.44 | 4.32 | 3.75 | 4.72 | 4.16 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.05 | 6.40 | 6.36 | 7.50 | 7.00 |
Current Liabilities | |||||
Borrowings | 0.94 | 1.17 | 1.21 | 0.35 | 0.66 |
Other Current Liabilities | 3.39 | 2.99 | 2.51 | 2.98 | 2.37 |
Total Current Liabilities | 4.34 | 4.16 | 3.71 | 3.33 | 3.02 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.25 | 1.93 | 0.54 | 0.28 | 0.12 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | 0.12 | n/a | n/a | n/a |
Total Non-Current Liabilities | 1.25 | 2.05 | 0.54 | 0.28 | 0.12 |
Net Assets | (0.54) | 0.19 | 2.10 | 3.89 | 3.86 |
Capital and Reserves | |||||
Share Capital | 13.53 | 13.35 | 12.33 | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | 12.25 | 11.46 |
Other Reserves | 1.33 | 1.24 | 1.21 | 1.03 | 0.78 |
Retained Earnings | (15.40) | (14.40) | (11.44) | (9.39) | (8.38) |
Shareholders Funds | (0.54) | 0.19 | 2.10 | 3.89 | 3.86 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | (0.54) | 0.19 | 2.10 | 3.89 | 3.86 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (33.98%) | (63.79%) | (35.21%) | (10.36%) | (14.69%) |
Return on Capital Employed | (216.22%) | (118.83%) | (91.12%) | (29.37%) | (37.30%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | ($0.03) | ($0.02) | $0.00 | $0.03 | $0.03 |