TIDM | TPX |
---|---|
Ticker Code | TPX.L |
ISIN | GB00BGGK0V60 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101010 |
Year End | 30-Mar-23 |
Shares in Issue | 91.27m |
---|---|
Market Cap. | £30.12m |
Market Size | 3,000 |
PE Ratio | -1.692308 |
Earnings | -19.50 |
Dividend | 0.90 |
Yield | 2.727% |
# of Trades | 7 |
---|---|
Vol Sold | 4,959 |
Vol Bought | 2 |
52 Week High | 53.00 |
52 Week High Date | 28-Apr-2023 |
52 Week Low | 32.00 |
52 Week Low Date | 28-Apr-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 83.68 | 79.71 | 51.10 | 50.31 | 31.53 |
Operating Profit / Loss | (19.36) | 3.21 | (1.54) | (1.36) | (2.96) |
Net Interest | (1.10) | (0.68) | (0.30) | (0.30) | (0.18) |
Pre Tax Profit | (20.47) | 2.53 | (1.84) | (1.66) | (3.14) |
Post Tax Profit | (19.00) | 0.82 | (2.23) | (2.04) | (3.04) |
Profit for the Period | (17.56) | 0.10 | (2.23) | (2.23) | (3.04) |
Equity Holders of Parent Company | (17.56) | 0.10 | (2.23) | (2.23) | (3.04) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (21.10p) | 1.00p | (3.50p) | (3.20p) | (6.30p) |
Earnings per Share (Diluted) | (21.10p) | 0.90p | (3.50p) | (3.20p) | (6.30p) |
Earnings per Share (Adjusted) | 0.70p | 11.50p | (3.50p) | 6.10p | (6.30p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (19.50p) | 0.20p | (3.50p) | (3.50p) | (6.30p) |
Earnings per Share (Diluted) | (19.50p) | 0.10p | (3.50p) | (3.50p) | (6.30p) |
Earnings per Share (Adjusted) | 0.70p | 11.50p | (3.50p) | 6.10p | (6.30p) |
Dividend per Share | 0.30p | 0.90p | 0.60p | 0.60p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 82.94 | 94.65 | 82.69 | 82.69 | 44.26 |
Property, Plant and Equipment | 1.91 | 1.59 | 0.74 | 0.74 | 1.33 |
Investments | 2.19 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.16 | 0.05 | 0.02 | 0.02 | n/a |
Total Non-Current Assets | 87.20 | 96.29 | 83.44 | 83.44 | 45.60 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 17.81 | 16.92 | 14.01 | 14.01 | 8.59 |
Cash at Bank and in Hand | 6.77 | 7.91 | 5.73 | 5.73 | 4.61 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.33 | 3.84 | 1.28 | 1.28 | 1.62 |
Total Current Assets | 27.92 | 28.68 | 21.03 | 21.03 | 14.82 |
Other Assets | n/a | 0.71 | n/a | n/a | n/a |
Total Assets | 115.12 | 125.67 | 104.47 | 104.47 | 60.42 |
Current Liabilities | |||||
Borrowings | 0.56 | 0.44 | 0.39 | 0.39 | 0.64 |
Other Current Liabilities | 16.85 | 20.80 | 21.43 | 21.43 | 19.48 |
Total Current Liabilities | 17.41 | 21.24 | 21.82 | 21.82 | 20.12 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 25.23 | 18.88 | 13.05 | 13.05 | 5.39 |
Provisions | 5.80 | 6.70 | 5.21 | 5.21 | 1.65 |
Other Non-Current Liabilities | n/a | 0.20 | 3.74 | 3.74 | 6.00 |
Total Non-Current Liabilities | 31.02 | 25.77 | 22.00 | 22.00 | 13.03 |
Net Assets | 66.69 | 78.56 | 60.65 | 60.65 | 27.27 |
Capital and Reserves | |||||
Share Capital | 0.92 | 0.87 | 0.80 | 0.80 | 0.55 |
Share Premium Account | 6.54 | 6.45 | 5.69 | 5.69 | 5.67 |
Other Reserves | 84.58 | 78.27 | 61.73 | 61.73 | 26.24 |
Retained Earnings | (25.35) | (7.03) | (7.57) | (7.57) | (5.20) |
Shareholders Funds | 66.69 | 78.56 | 60.65 | 60.65 | 27.27 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 66.69 | 78.56 | 60.65 | 60.65 | 27.27 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | (23.14%) | 4.03% | (3.01%) | (2.70%) | (9.39%) |
Return on Capital Employed | (126.35%) | 32.35% | 45.48% | 40.05% | 31.75% |
Dividend Cover | 2.33 | 12.78 | (5.83) | 10.17 | n/a |
Dividend Yield | 1.10 | 0.40 | 0.20 | 0.20 | n/a |
PE Ratio | 40.00 | 18.30 | n/a | 43.40 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | 200.00% | n/a | (33.33%) | n/a |
Net Asset Value per Share | (17.64p) | (17.46p) | (27.08p) | (23.91p) | (20.89p) |