TIDM | TND |
---|---|
Ticker Code | TND.L |
ISIN | GB00B460T373 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402030 |
Year End | 31-Dec-23 |
Shares in Issue | 5.47m |
---|---|
Market Cap. | £10.67m |
Market Size | 750 |
PE Ratio | -8.628319 |
Earnings | -22.60 |
Dividend | 10.00 |
Yield | 5.128% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 250.00 |
52 Week High Date | 08-Aug-2023 |
52 Week Low | 67.50 |
52 Week Low Date | 13-Dec-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 22.24 | 26.68 | 40.92 | 37.06 | 38.84 |
Operating Profit / Loss | (0.87) | 1.09 | 4.94 | 4.09 | 3.00 |
Net Interest | (0.33) | (0.24) | 0.21 | (0.09) | (0.50) |
Pre Tax Profit | (1.20) | 0.85 | 4.73 | 4.00 | 2.51 |
Post Tax Profit | (1.24) | 0.67 | 3.83 | 3.46 | 2.03 |
Profit for the Period | (1.24) | 0.67 | 3.83 | 3.46 | 2.03 |
Equity Holders of Parent Company | (1.24) | 0.67 | 3.83 | 3.46 | 2.03 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (22.60p) | 12.50p | 73.80p | 68.50p | 40.50p |
Earnings per Share (Diluted) | (22.60p) | 12.30p | 70.10p | 64.70p | 39.60p |
Earnings per Share (Adjusted) | (22.60p) | 12.50p | 73.80p | 68.50p | 40.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (22.60p) | 12.50p | 73.80p | 68.50p | 40.50p |
Earnings per Share (Diluted) | (22.60p) | 12.30p | 70.10p | 64.70p | 39.60p |
Earnings per Share (Adjusted) | (22.60p) | 12.50p | 73.80p | 68.50p | 40.50p |
Dividend per Share | n/a | 10.00p | 10.00p | 8.62p | 6.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 5.53 | 5.53 | 5.45 | 5.48 | 5.54 |
Property, Plant and Equipment | 15.40 | 14.70 | 7.78 | 4.62 | 3.59 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.66 | 0.85 | 1.32 | 1.76 | 1.93 |
Total Non-Current Assets | 21.59 | 21.08 | 14.55 | 11.87 | 11.06 |
Current Assets | |||||
Inventories | 5.16 | 4.76 | 8.06 | 4.51 | 4.71 |
Trade and Other Receivables | 5.18 | 6.63 | 10.24 | 9.97 | 5.44 |
Cash at Bank and in Hand | 0.45 | 3.29 | 6.37 | 6.08 | 5.04 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.18 | 0.28 | 0.22 | n/a | n/a |
Total Current Assets | 10.97 | 14.96 | 24.90 | 20.56 | 15.19 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 32.56 | 36.04 | 39.45 | 32.42 | 26.25 |
Current Liabilities | |||||
Borrowings | 4.01 | 1.09 | 2.01 | 1.56 | 2.39 |
Other Current Liabilities | 4.01 | 4.35 | 10.59 | 9.36 | 6.27 |
Total Current Liabilities | 8.02 | 5.43 | 12.60 | 10.92 | 8.66 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 3.75 | 2.03 | 0.74 | 0.80 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.73 | 0.06 | 2.09 | 4.16 | 2.48 |
Total Non-Current Liabilities | 0.73 | 3.81 | 4.12 | 4.89 | 3.28 |
Net Assets | 23.81 | 26.79 | 22.74 | 16.61 | 14.31 |
Capital and Reserves | |||||
Share Capital | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Share Premium Account | 0.73 | 0.72 | n/a | 0.32 | 0.29 |
Other Reserves | 6.94 | 7.17 | 5.25 | 4.08 | 3.37 |
Retained Earnings | 14.64 | 17.40 | 15.99 | 10.71 | 9.15 |
Shareholders Funds | 23.81 | 26.79 | 22.74 | 16.61 | 14.31 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 23.81 | 26.79 | 22.74 | 16.61 | 14.31 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (3.92%) | 4.08% | 12.07% | 11.05% | 7.73% |
Return on Capital Employed | (3.91%) | 4.17% | 21.22% | 30.51% | 25.12% |
Dividend Cover | n/a | 1.90 | 7.38 | 7.95 | 8.80 |
Dividend Yield | n/a | 2.60 | 1.70 | 1.70 | 2.60 |
PE Ratio | n/a | 20.60 | 7.80 | 7.50 | 4.40 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | 52.21% | (13.80%) | (46.64%) |
Net Asset Value per Share | 334.14p | 388.58p | 315.88p | 203.35p | 160.25p |