TIDM | SVS |
---|---|
Ticker Code | SVS.L |
ISIN | GB00B135BJ46 |
Currency | GBX |
Issue Country | GB |
Sector | NMX351010 |
Year End | 31-Dec-23 |
Shares in Issue | 135.27m |
---|---|
Market Cap. | £1.42b |
Market Size | 2,000 |
PE Ratio | 35.06667 |
Earnings | 30.00 |
Dividend | 20.30 |
Yield | 1.93% |
# of Trades | 457 |
---|---|
Vol Sold | 30,541 |
Vol Bought | 65,668 |
52 Week High | 1,104.00 |
52 Week High Date | 10-Apr-2024 |
52 Week Low | 748.50 |
52 Week Low Date | 31-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 2,238.00 | 2,298.30 | 2,147.00 | 1,740.50 | 1,913.40 |
Operating Profit / Loss | 43.30 | 158.20 | 183.90 | 85.80 | 115.60 |
Net Interest | 12.10 | (4.30) | (13.40) | n/a | (11.80) |
Pre Tax Profit | 55.40 | 153.90 | 183.10 | 83.20 | 115.60 |
Post Tax Profit | 39.50 | 119.80 | 146.70 | 68.00 | 83.60 |
Profit for the Period | 39.50 | 119.80 | 146.70 | 68.00 | 83.60 |
Equity Holders of Parent Company | 40.80 | 87.00 | 146.20 | 67.60 | 82.90 |
Minority Interests | (1.30) | 0.40 | 0.50 | 0.40 | 0.70 |
Continuing EPS | |||||
Earnings per Share (Basic) | 30.00p | 87.00p | 104.90p | 49.00p | 60.60p |
Earnings per Share (Diluted) | 28.80p | 82.20p | 99.80p | 47.90p | 58.80p |
Earnings per Share (Adjusted) | 55.10p | 94.90p | 116.50p | 56.80p | 78.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 30.00p | 87.00p | 104.90p | 49.00p | 60.60p |
Earnings per Share (Diluted) | 28.80p | 82.20p | 99.80p | 47.90p | 58.80p |
Earnings per Share (Adjusted) | 55.10p | 94.90p | 116.50p | 56.80p | 78.00p |
Dividend per Share | 22.80p | 35.60p | 61.40p | 17.00p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 499.40 | 515.90 | 484.20 | 429.20 | 418.70 |
Property, Plant and Equipment | 266.40 | 300.80 | 298.90 | 317.70 | 295.10 |
Investments | 38.90 | 37.00 | 32.80 | 51.80 | 51.40 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 43.50 | 42.50 | 46.20 | 27.40 | 32.60 |
Other Non-Current Assets | 131.50 | 104.00 | 83.00 | 76.00 | 61.60 |
Total Non-Current Assets | 979.70 | 1,000.20 | 945.10 | 902.10 | 859.40 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 661.10 | 645.50 | 603.20 | 496.60 | 568.90 |
Cash at Bank and in Hand | 506.80 | 669.10 | 689.70 | 547.40 | 209.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 13.60 | 7.70 | 9.40 | 10.30 | 11.30 |
Total Current Assets | 1,181.50 | 1,322.30 | 1,302.30 | 1,054.30 | 790.10 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,161.20 | 2,322.50 | 2,247.40 | 1,956.40 | 1,649.50 |
Current Liabilities | |||||
Borrowings | 253.10 | 265.80 | 248.60 | 266.50 | 78.70 |
Other Current Liabilities | 739.10 | 801.90 | 795.90 | 653.70 | 644.90 |
Total Current Liabilities | 992.20 | 1,067.70 | 1,044.50 | 920.20 | 723.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 350.60 | 373.50 | 385.40 | 407.40 | 369.80 |
Provisions | 25.80 | 22.20 | 21.20 | 21.20 | 14.70 |
Other Non-Current Liabilities | 39.80 | 53.80 | 42.90 | 26.00 | 38.20 |
Total Non-Current Liabilities | 416.20 | 449.50 | 449.50 | 454.60 | 422.70 |
Net Assets | 752.80 | 805.30 | 753.40 | 581.60 | 503.20 |
Capital and Reserves | |||||
Share Capital | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
Share Premium Account | 104.90 | 104.90 | 104.40 | 97.20 | 97.20 |
Other Reserves | 94.50 | 112.80 | 76.20 | 90.00 | 95.50 |
Retained Earnings | 514.90 | 546.80 | 540.00 | 390.10 | 306.20 |
Shareholders Funds | 717.90 | 768.10 | 724.20 | 580.90 | 502.50 |
Minority Interests / Other Equity | 34.90 | 37.20 | 29.20 | 0.70 | 0.70 |
Total Equity | 752.80 | 805.30 | 753.40 | 581.60 | 503.20 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 1.93% | 6.88% | 8.57% | 4.93% | 6.04% |
Return on Capital Employed | 4.90% | 16.64% | 21.26% | 9.82% | 23.26% |
Dividend Cover | 2.42 | 2.67 | 3.39 | 3.34 | 15.76 |
Dividend Yield | 2.40 | 4.30 | 2.40 | 1.80 | 0.40 |
PE Ratio | 17.60 | 8.70 | 12.10 | 16.80 | 14.60 |
PEG | n/a | 0.10 | 0.50 | n/a | 0.40 |
Dividend per Share Growth | n/a | 56.14% | (3.51%) | (50.51%) | (70.88%) |
Net Asset Value per Share | 175.50p | 200.43p | 186.44p | 105.55p | 58.52p |