TIDM | SUP |
---|---|
Ticker Code | SUP.L |
ISIN | GB00BDT89C08 |
Currency | GBX |
Issue Country | GB |
Sector | NMX452010 |
Year End | 30-Mar-23 |
Shares in Issue | 116.52m |
---|---|
Market Cap. | £142.15m |
Market Size | 3,000 |
PE Ratio | 11.84466 |
Earnings | 10.30 |
Dividend | 4.60 |
Yield | 3.77% |
# of Trades | 20 |
---|---|
Vol Sold | 41,506 |
Vol Bought | 45,843 |
52 Week High | 133.00 |
52 Week High Date | 22-Aug-2023 |
52 Week Low | 90.50 |
52 Week Low Date | 15-Sep-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 155.61 | 130.79 | 122.25 | 122.25 | 92.33 |
Operating Profit / Loss | 15.45 | 17.02 | 13.63 | 13.63 | 13.99 |
Net Interest | (1.01) | (0.69) | (0.67) | (0.67) | (0.78) |
Pre Tax Profit | 14.44 | 16.33 | 12.96 | 12.96 | 13.21 |
Post Tax Profit | 11.97 | 13.75 | 9.84 | 9.84 | 10.89 |
Profit for the Period | 11.97 | 13.75 | 9.84 | 9.84 | 10.90 |
Equity Holders of Parent Company | 11.97 | 13.75 | 9.84 | 9.84 | 10.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 10.30p | 11.80p | 8.90p | 8.90p | 9.90p |
Earnings per Share (Diluted) | 9.70p | 11.40p | 8.70p | 8.70p | 9.80p |
Earnings per Share (Adjusted) | 11.80p | 12.80p | 12.00p | 12.00p | 10.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 10.30p | 11.80p | 8.90p | 8.90p | 9.90p |
Earnings per Share (Diluted) | 9.70p | 11.40p | 8.70p | 8.70p | 9.80p |
Earnings per Share (Adjusted) | 11.80p | 12.80p | 12.00p | 12.00p | 10.30p |
Dividend per Share | 3.00p | 6.00p | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 15.28 | 3.70 | 2.63 | 2.63 | 1.78 |
Property, Plant and Equipment | 20.82 | 4.67 | 4.26 | 4.26 | 4.95 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 1.31 | n/a | n/a | n/a |
Total Non-Current Assets | 36.10 | 9.70 | 6.90 | 6.90 | 6.74 |
Current Assets | |||||
Inventories | 25.61 | 25.90 | 19.86 | 19.86 | 14.46 |
Trade and Other Receivables | 20.90 | 19.03 | 16.05 | 16.05 | 16.74 |
Cash at Bank and in Hand | 7.54 | 3.93 | 7.50 | 7.50 | 6.72 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 0.47 | n/a | n/a | 0.22 |
Total Current Assets | 54.04 | 49.33 | 43.42 | 43.42 | 38.13 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 90.14 | 59.02 | 50.32 | 50.32 | 44.87 |
Current Liabilities | |||||
Borrowings | 5.03 | 6.66 | 10.48 | 10.48 | 10.57 |
Other Current Liabilities | 29.30 | 18.59 | 16.22 | 16.22 | 12.63 |
Total Current Liabilities | 34.33 | 25.26 | 26.70 | 26.70 | 23.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 14.29 | 1.29 | 4.66 | 4.66 | 17.41 |
Provisions | 1.56 | 0.16 | 0.14 | 0.14 | 0.19 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 15.86 | 1.45 | 4.80 | 4.80 | 17.60 |
Net Assets | 39.96 | 32.31 | 18.82 | 18.82 | 4.06 |
Capital and Reserves | |||||
Share Capital | 11.73 | 11.66 | 11.65 | 11.65 | 11.00 |
Share Premium Account | 7.43 | 7.23 | 7.20 | 7.20 | n/a |
Other Reserves | (18.96) | (19.63) | (21.93) | (21.93) | (22.00) |
Retained Earnings | 39.75 | 33.05 | 21.90 | 21.90 | 15.06 |
Shareholders Funds | 39.96 | 32.31 | 18.82 | 18.82 | 4.06 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 39.96 | 32.31 | 18.82 | 18.82 | 4.06 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | 9.93% | 13.01% | 11.15% | 11.15% | 15.16% |
Return on Capital Employed | 33.91% | 46.34% | 43.30% | 43.30% | 45.93% |
Dividend Cover | 3.93 | 2.13 | n/a | n/a | n/a |
Dividend Yield | 3.20 | 3.30 | n/a | n/a | n/a |
PE Ratio | 8.00 | 14.10 | 15.00 | 15.00 | n/a |
PEG | n/a | 1.80 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | 100.00% | n/a | n/a | n/a |
Net Asset Value per Share | 21.03p | 24.38p | 13.88p | 13.80p | 1.96p |