Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Sep '20 | 29 Sep '20 | 30 Sep '19 | 29 Sep '19 | 29 Sep '18 |
---|
Revenue | 340.99 | 340.99 | 312.42 | 312.42 | 193.77 |
Operating Profit / Loss | 33.81 | 33.81 | 43.39 | 43.39 | 28.38 |
Net Interest | (3.79) | (3.79) | (4.49) | (4.49) | (1.69) |
Pre Tax Profit | 29.85 | 29.85 | 38.37 | 38.37 | 26.53 |
Post Tax Profit | 19.56 | 19.56 | 28.45 | 28.45 | 19.28 |
Profit for the Period | 19.56 | 19.56 | 28.45 | 28.45 | 19.28 |
Equity Holders of Parent Company | 19.56 | 19.56 | 28.45 | 28.45 | 19.28 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 9.83EUX | 9.83EUX | 14.33EUX | 14.33EUX | 12.98EUX |
Earnings per Share (Diluted) | 9.73EUX | 9.73EUX | 14.24EUX | 14.24EUX | 12.92EUX |
Earnings per Share (Adjusted) | 21.42EUX | 9.83EUX | 19.75EUX | 14.33EUX | 12.98EUX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 9.83EUX | 9.83EUX | 14.33EUX | 14.33EUX | 12.98EUX |
Earnings per Share (Diluted) | 9.73EUX | 9.73EUX | 14.24EUX | 14.24EUX | 12.92EUX |
Earnings per Share (Adjusted) | 21.42EUX | 9.83EUX | 19.75EUX | 14.33EUX | 12.98EUX |
| | | | | |
Dividend per Share | €0.21 | €0.21 | €0.03 | €0.09 | €0.09 |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Sep '20 | 29 Sep '20 | 30 Sep '19 | 29 Sep '19 | 29 Sep '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 353.23 | 353.23 | 376.52 | 376.52 | 357.07 |
Property, Plant and Equipment | 63.27 | 63.27 | 65.35 | 65.35 | 47.27 |
Investments | 2.10 | 2.10 | 16.46 | 16.46 | 16.99 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 6.39 | 6.39 | 5.39 | 5.39 | 5.33 |
Total Non-Current Assets | 424.99 | 424.99 | 463.72 | 463.72 | 426.66 |
| | | | | |
Current Assets | | | | | |
Inventories | 44.99 | 44.99 | 43.06 | 43.06 | 30.71 |
Trade and Other Receivables | 92.38 | 92.38 | 111.04 | 111.04 | 119.24 |
Cash at Bank and in Hand | 42.75 | 42.75 | 63.44 | 63.44 | 50.14 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 22.00 | 22.00 | 3.59 | 3.59 | 1.00 |
Total Current Assets | 202.12 | 202.12 | 221.12 | 221.12 | 201.09 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 627.10 | 627.10 | 684.84 | 684.84 | 627.75 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 0.00 | 0.00 | 0.02 |
Other Current Liabilities | 148.99 | 148.99 | 147.54 | 147.54 | 143.07 |
Total Current Liabilities | 148.99 | 148.99 | 147.54 | 147.54 | 143.09 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 70.54 | 70.54 | 105.43 | 105.43 | 81.30 |
Provisions | 48.48 | 48.48 | 54.73 | 54.73 | 48.50 |
Other Non-Current Liabilities | 11.99 | 11.99 | 16.36 | 16.36 | 2.98 |
Total Non-Current Liabilities | 131.00 | 131.00 | 176.52 | 176.52 | 132.78 |
| | | | | |
Net Assets | 347.11 | 347.11 | 360.78 | 360.78 | 351.88 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 23.62 | 23.62 | 23.62 | 23.62 | 23.62 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 108.69 | 108.69 | 123.78 | 123.78 | (23.62) |
Retained Earnings | 214.80 | 214.80 | 213.37 | 213.37 | 351.88 |
Shareholders Funds | 347.11 | 347.11 | 360.78 | 360.78 | 351.88 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 347.11 | 347.11 | 360.78 | 360.78 | 351.88 |
| | | | | |
| 30 Sep '20 | 29 Sep '20 | 30 Sep '19 | 29 Sep '19 | 29 Sep '18 |
---|
Operating Margin | 9.92% | 9.92% | 13.89% | 13.89% | 14.65% |
Return on Capital Employed | 29.80% | 29.80% | 29.68% | 29.68% | 30.27% |
Dividend Cover | 2.24 | 1.03 | 2.21 | 1.60 | 1.14 |
Dividend Yield | 3.80 | 3.80 | 3.30 | 3.30 | 5.00 |
PE Ratio | 11.70 | 25.50 | 13.70 | 18.90 | 17.60 |
PEG | n/a | n/a | n/a | 1.90 | n/a |
Dividend per Share Growth | n/a | 6.82% | (6.39%) | (21.43%) | 40.47% |
Net Asset Value per Share | (€0.03) | (€0.03) | (€0.08) | (€0.08) | (€0.03) |