TIDM | STAF |
---|---|
Ticker Code | STAF.L |
ISIN | GB00B040L800 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-23 |
Shares in Issue | 143.88m |
---|---|
Market Cap. | £42.44m |
Market Size | 10,000 |
PE Ratio | -4.214286 |
Earnings | -7.00 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 2 |
---|---|
Vol Sold | 8,000 |
Vol Bought | 0 |
52 Week High | 43.00 |
52 Week High Date | 28-Apr-2023 |
52 Week Low | 22.00 |
52 Week Low Date | 24-Jan-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 938.20 | 928.10 | 942.70 | 927.60 | 1,063.00 |
Operating Profit / Loss | (3.70) | 4.60 | 2.30 | (44.30) | (36.20) |
Net Interest | (4.20) | (2.70) | (2.40) | (7.30) | (8.20) |
Pre Tax Profit | (7.90) | 1.90 | 1.70 | (51.60) | (44.40) |
Post Tax Profit | (8.40) | 3.80 | 1.60 | (48.50) | (41.00) |
Profit for the Period | (11.00) | 3.80 | 1.20 | (52.70) | (44.00) |
Equity Holders of Parent Company | (11.00) | 3.80 | 1.20 | (52.70) | (44.00) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (5.30p) | 2.30p | 1.30p | (71.50p) | (89.60p) |
Earnings per Share (Diluted) | (5.30p) | 2.30p | 1.30p | (71.50p) | (89.60p) |
Earnings per Share (Adjusted) | 3.10p | 5.70p | 7.10p | (71.50p) | (2.40p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (7.00p) | 2.30p | 1.00p | (77.70p) | (96.30p) |
Earnings per Share (Diluted) | (7.00p) | 2.30p | 1.00p | (77.70p) | (96.30p) |
Earnings per Share (Adjusted) | 3.10p | 5.70p | 7.10p | (77.70p) | (2.40p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 57.40 | 69.00 | 76.10 | 83.90 | 128.90 |
Property, Plant and Equipment | 5.50 | 7.60 | 8.00 | 9.60 | 14.60 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 4.90 | 5.20 | 4.90 | 4.40 | 1.40 |
Total Non-Current Assets | 67.80 | 81.80 | 89.00 | 97.90 | 144.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 129.40 | 119.80 | 113.60 | 104.80 | 132.40 |
Cash at Bank and in Hand | 13.30 | 31.00 | 29.80 | 24.50 | 25.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.70 | 3.30 | 1.10 | 2.60 | 18.00 |
Total Current Assets | 144.40 | 154.10 | 144.50 | 131.90 | 175.40 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 212.20 | 235.90 | 233.50 | 229.80 | 320.30 |
Current Liabilities | |||||
Borrowings | 10.90 | 27.50 | 24.20 | 14.60 | 9.00 |
Other Current Liabilities | 142.80 | 131.20 | 135.70 | 159.40 | 143.10 |
Total Current Liabilities | 153.70 | 158.70 | 159.90 | 174.00 | 152.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.60 | 3.40 | 3.30 | 23.90 | 83.90 |
Provisions | 1.00 | 2.10 | 4.10 | 4.70 | 7.10 |
Other Non-Current Liabilities | n/a | n/a | 0.30 | 7.30 | 1.40 |
Total Non-Current Liabilities | 3.60 | 5.50 | 7.70 | 35.90 | 92.40 |
Net Assets | 54.90 | 71.70 | 65.90 | 19.90 | 75.80 |
Capital and Reserves | |||||
Share Capital | 14.90 | 16.60 | 16.60 | 6.90 | 6.90 |
Share Premium Account | n/a | 111.80 | 111.80 | 75.10 | 75.10 |
Other Reserves | (1.50) | (2.40) | (4.30) | (4.20) | (4.30) |
Retained Earnings | 41.50 | (54.30) | (58.20) | (57.90) | (1.90) |
Shareholders Funds | 54.90 | 71.70 | 65.90 | 19.90 | 75.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 54.90 | 71.70 | 65.90 | 19.90 | 75.80 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (0.39%) | 0.50% | 0.24% | (4.78%) | (3.41%) |
Return on Capital Employed | (30.83%) | 12.89% | 19.16% | 212.98% | (77.19%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 7.30 | 6.90 | 8.90 | n/a | n/a |
PEG | n/a | 0.10 | 0.40 | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (1.71p) | 1.84p | (6.96p) | (43.67p) | (36.24p) |