Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 121.66 | 132.68 | 125.87 | 106.93 | 93.21 |
Operating Profit / Loss | (63.45) | 238.00 | 203.10 | 190.79 | 143.72 |
Net Interest | (49.89) | (83.50) | (54.51) | (51.83) | (49.65) |
Pre Tax Profit | (113.34) | 154.50 | 148.59 | 138.95 | 94.07 |
Post Tax Profit | (113.64) | 153.36 | 147.51 | 137.24 | 92.33 |
Profit for the Period | (113.64) | 153.36 | 147.51 | 137.24 | 92.33 |
Equity Holders of Parent Company | (113.64) | 153.36 | 147.51 | 137.24 | 92.33 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (35.10p) | 47.50p | 48.90p | 59.50p | 48.20p |
Earnings per Share (Diluted) | (35.10p) | 47.30p | 48.70p | 58.40p | 47.40p |
Earnings per Share (Adjusted) | 3.50p | 15.30p | 14.70p | 13.60p | 11.30p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (35.10p) | 47.50p | 48.90p | 59.50p | 48.20p |
Earnings per Share (Diluted) | (35.10p) | 47.30p | 48.70p | 58.40p | 47.40p |
Earnings per Share (Adjusted) | 3.50p | 15.30p | 14.70p | 13.60p | 11.30p |
| | | | | |
Dividend per Share | 15.15p | 16.53p | 14.31p | 10.50p | 12.48p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.23 | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 1,975.60 | 2,111.30 | 2,335.22 | 1,782.00 | 1,653.51 |
Other Financial Assets | n/a | n/a | n/a | n/a | (0.01) |
Other Non-Current Assets | 2.75 | 2.79 | 3.07 | 2.00 | 1.68 |
Total Non-Current Assets | 1,978.57 | 2,114.08 | 2,338.29 | 1,784.00 | 1,655.18 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 20.01 | 3.80 | 3.48 | 0.51 | 0.60 |
Cash at Bank and in Hand | 219.73 | 267.12 | 101.75 | 88.75 | 91.67 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 239.74 | 270.92 | 105.22 | 89.26 | 92.27 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,218.31 | 2,385.00 | 2,443.51 | 1,873.00 | 1,747.45 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 4.98 | 1.17 | 1.77 | 2.23 | 2.24 |
Other Current Liabilities | 33.50 | 38.66 | 41.73 | 34.98 | 34.19 |
Total Current Liabilities | 38.49 | 39.84 | 43.50 | 37.21 | 36.43 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 945.26 | 948.60 | 1,107.01 | 965.00 | 965.11 |
Provisions | 11.90 | 11.27 | 11.11 | 10.00 | 8.50 |
Other Non-Current Liabilities | 1.13 | 0.76 | 0.31 | n/a | n/a |
Total Non-Current Liabilities | 958.29 | 960.62 | 1,118.43 | 975.00 | 973.61 |
| | | | | |
Net Assets | 1,221.54 | 1,384.54 | 1,281.59 | 861.00 | 737.42 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 32.40 | 32.28 | 32.16 | 23.00 | 22.72 |
Share Premium Account | 523.21 | 518.41 | 513.67 | 197.00 | 187.95 |
Other Reserves | 3.72 | 7.16 | 9.98 | 21.00 | 13.05 |
Retained Earnings | 662.21 | 826.68 | 725.78 | 620.00 | 513.71 |
Shareholders Funds | 1,221.54 | 1,384.54 | 1,281.59 | 861.00 | 737.42 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,221.54 | 1,384.54 | 1,281.59 | 861.00 | 737.42 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | (52.15%) | 179.39% | 161.35% | 178.43% | 154.19% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 0.22 | 0.94 | 1.06 | 1.00 | 1.95 |
Dividend Yield | 5.20 | 3.80 | 3.70 | 3.80 | 1.80 |
PE Ratio | 85.70 | 28.40 | 25.60 | 26.50 | 27.90 |
PEG | n/a | 7.10 | 3.20 | 1.30 | 0.10 |
Dividend per Share Growth | (3.68%) | 17.27% | 2.21% | 134.48% | n/a |
Net Asset Value per Share | 376.98p | 427.28p | 395.51p | 265.71p | 227.57p |