TIDM | SCE |
---|---|
Ticker Code | SCE.L |
ISIN | GB0002892528 |
Currency | GBX |
Issue Country | GB |
Sector | NMX401010 |
Year End | 31-Dec-22 |
Shares in Issue | 352.07m |
---|---|
Market Cap. | £11.44m |
Market Size | 5,000 |
PE Ratio | -1.410468 |
Earnings | -2.3042 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 23 |
---|---|
Vol Sold | 1,452,506 |
Vol Bought | 195,575 |
52 Week High | 39.00 |
52 Week High Date | 02-Aug-2023 |
52 Week Low | 3.05 |
52 Week Low Date | 22-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 May '19 |
Revenue | 5.12 | 2.37 | 1.95 | 1.45 | 1.00 |
Operating Profit / Loss | (5.87) | (4.44) | (2.81) | (1.70) | (2.94) |
Net Interest | (0.17) | (0.13) | (0.11) | (0.06) | (0.09) |
Pre Tax Profit | (6.05) | (4.58) | (2.92) | (1.76) | (3.03) |
Post Tax Profit | (4.78) | (3.95) | (2.30) | (1.32) | (2.11) |
Profit for the Period | (4.78) | (3.95) | (2.30) | (1.32) | (2.11) |
Equity Holders of Parent Company | (4.78) | (3.95) | (2.30) | (1.32) | (2.11) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (2.30p) | (2.05p) | (1.51p) | (0.95p) | (2.77p) |
Earnings per Share (Diluted) | (2.30p) | (2.05p) | (1.51p) | (0.95p) | (2.77p) |
Earnings per Share (Adjusted) | (2.30p) | (2.05p) | (1.51p) | (0.95p) | (2.77p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (2.30p) | (2.05p) | (1.51p) | (0.95p) | (2.77p) |
Earnings per Share (Diluted) | (2.30p) | (2.05p) | (1.51p) | (0.95p) | (2.77p) |
Earnings per Share (Adjusted) | (2.30p) | (2.05p) | (1.51p) | (0.95p) | (2.77p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 May '19 |
Non-Current Assets | |||||
Intangible Assets | 2.24 | 0.58 | 0.28 | 0.17 | 0.20 |
Property, Plant and Equipment | 15.19 | 9.40 | 5.63 | 5.52 | 5.16 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 17.43 | 9.98 | 5.90 | 5.69 | 5.36 |
Current Assets | |||||
Inventories | 3.38 | 1.34 | 0.57 | 1.01 | 1.16 |
Trade and Other Receivables | 4.45 | 2.09 | 1.08 | 1.32 | 0.89 |
Cash at Bank and in Hand | 14.92 | 9.96 | 1.06 | 0.77 | 1.93 |
Current Asset Investments | n/a | 3.01 | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 22.75 | 16.39 | 2.71 | 3.09 | 3.98 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 40.18 | 26.37 | 8.62 | 8.79 | 9.34 |
Current Liabilities | |||||
Borrowings | 0.51 | 0.60 | 0.30 | 0.26 | 0.22 |
Other Current Liabilities | 3.71 | 1.99 | 0.92 | 1.03 | 0.58 |
Total Current Liabilities | 4.22 | 2.59 | 1.22 | 1.28 | 0.81 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.22 | 2.69 | 1.52 | 1.68 | 1.51 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 |
Total Non-Current Liabilities | 2.41 | 2.89 | 1.72 | 1.88 | 1.71 |
Net Assets | 33.55 | 20.89 | 5.68 | 5.62 | 6.82 |
Capital and Reserves | |||||
Share Capital | 2.41 | 1.95 | 1.55 | 1.36 | 1.36 |
Share Premium Account | 58.22 | 41.45 | 22.78 | 20.71 | 20.70 |
Other Reserves | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
Retained Earnings | (27.53) | (22.97) | (19.11) | (16.92) | (15.71) |
Shareholders Funds | 33.55 | 20.89 | 5.68 | 5.62 | 6.82 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 33.55 | 20.89 | 5.68 | 5.62 | 6.82 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 May '19 | |
Operating Margin | (114.67%) | (187.59%) | (143.70%) | (117.24%) | (294.00%) |
Return on Capital Employed | (17.25%) | (18.83%) | (38.85%) | (39.27%) | (35.18%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 11.96p | 7.76p | 2.06p | 2.08p | 3.39p |