TIDM | SAA |
---|---|
Ticker Code | SAA.L |
ISIN | GB00B01F7T14 |
Currency | GBX |
Issue Country | GB |
Sector | NMX403010 |
Year End | 31-Dec-22 |
Shares in Issue | 122.26m |
---|---|
Market Cap. | £212.73m |
Market Size | 3,000 |
PE Ratio | 2,485.71429 |
Earnings | 0.07 |
Dividend | 1.50 |
Yield | 0.862% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 194.50 |
52 Week High Date | 04-Apr-2023 |
52 Week Low | 119.50 |
52 Week Low Date | 14-Sep-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 462.53 | 394.58 | 323.25 | 381.02 | 417.37 |
Operating Profit / Loss | 10.55 | 27.26 | (4.93) | (10.95) | (3.34) |
Net Interest | (5.12) | (5.12) | (4.00) | (5.62) | (4.20) |
Pre Tax Profit | 5.42 | 21.63 | (8.51) | (8.57) | (5.39) |
Post Tax Profit | 0.24 | 13.17 | (9.92) | (11.83) | (12.97) |
Profit for the Period | 0.25 | 13.17 | (9.92) | (11.83) | (12.98) |
Equity Holders of Parent Company | 0.09 | 12.76 | (9.90) | (11.80) | (13.10) |
Minority Interests | 0.16 | 0.42 | (0.02) | (0.03) | 0.12 |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.07p | 10.53p | (9.10p) | (13.06p) | (15.52p) |
Earnings per Share (Diluted) | 0.07p | 9.38p | (9.10p) | (13.06p) | (15.52p) |
Earnings per Share (Adjusted) | 14.81p | 11.30p | (7.73p) | 8.95p | 13.34p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.07p | 10.53p | (9.10p) | (13.06p) | (15.52p) |
Earnings per Share (Diluted) | 0.07p | 9.38p | (9.10p) | (13.06p) | (15.52p) |
Earnings per Share (Adjusted) | 14.81p | 11.30p | (7.73p) | 8.95p | 13.34p |
Dividend per Share | 1.50p | n/a | n/a | 2.45p | 10.96p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 41.97 | 40.50 | 36.52 | 38.21 | 46.47 |
Property, Plant and Equipment | 52.30 | 50.73 | 41.16 | 56.00 | 9.06 |
Investments | 0.19 | 0.20 | 2.83 | 3.78 | 9.48 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 11.99 | 15.18 | 11.41 | 14.85 | 14.04 |
Other Non-Current Assets | 7.15 | 7.99 | 11.80 | 9.21 | 10.12 |
Total Non-Current Assets | 113.60 | 114.60 | 103.72 | 122.04 | 89.18 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 132.07 | 132.74 | 88.26 | 113.16 | 151.99 |
Cash at Bank and in Hand | 41.49 | 69.42 | 76.30 | 68.98 | 50.06 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.91 | 0.25 | 2.62 | 5.96 | 13.42 |
Total Current Assets | 177.47 | 202.41 | 167.18 | 188.10 | 215.47 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 291.07 | 317.01 | 270.90 | 310.14 | 304.65 |
Current Liabilities | |||||
Borrowings | 10.88 | 21.69 | 47.33 | 62.98 | 14.06 |
Other Current Liabilities | 175.50 | 177.85 | 129.85 | 147.67 | 175.41 |
Total Current Liabilities | 186.38 | 199.54 | 177.19 | 210.65 | 189.47 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 55.92 | 69.72 | 42.37 | 44.16 | 38.54 |
Provisions | 1.25 | 0.78 | 0.41 | 0.37 | 1.44 |
Other Non-Current Liabilities | 9.33 | 14.12 | 6.58 | 5.36 | 6.28 |
Total Non-Current Liabilities | 66.50 | 84.61 | 49.35 | 49.89 | 46.26 |
Net Assets | 38.19 | 32.86 | 44.36 | 49.60 | 68.92 |
Capital and Reserves | |||||
Share Capital | 1.23 | 1.23 | 1.16 | 0.94 | 0.88 |
Share Premium Account | 50.33 | 50.33 | 44.61 | 44.61 | 41.73 |
Other Reserves | 7.76 | 3.05 | 4.07 | (3.16) | (3.34) |
Retained Earnings | (21.30) | (22.12) | (5.71) | 6.85 | 28.72 |
Shareholders Funds | 38.01 | 32.48 | 44.13 | 49.24 | 67.98 |
Minority Interests / Other Equity | 0.17 | 0.37 | 0.23 | 0.36 | 0.93 |
Total Equity | 38.19 | 32.86 | 44.36 | 49.60 | 68.92 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 2.28% | 6.91% | (1.53%) | (2.87%) | (0.80%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 9.87 | n/a | n/a | 3.65 | 1.22 |
Dividend Yield | 1.00 | n/a | n/a | 2.00 | 3.80 |
PE Ratio | 10.20 | 14.90 | n/a | 13.90 | 21.70 |
PEG | n/a | n/a | n/a | n/a | 0.40 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | 347.35% |
Net Asset Value per Share | (3.09p) | (6.25p) | 6.41p | 9.32p | 18.36p |