TIDM | RIO |
---|---|
Ticker Code | RIO.L |
ISIN | GB0007188757 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX1770 |
Year End | 31-Dec-2021 |
Shares in Issue | 1,621m |
---|---|
Market Cap. | £78,352m |
Market Size | 300 |
PE Ratio | 5.007 |
Earnings | 965.70 |
Dividend | 491.94 |
Yield | 10.175% |
# of Trades | 11,981 |
---|---|
Vol Sold | 481,782 |
Vol Bought | 984,739 |
52 Week High | 6,343.00 |
52 Week High Date | 03-Mar-2022 |
52 Week Low | 4,354.00 |
52 Week Low Date | 18-Nov-2021 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 44,611.00 | 43,165.00 | 40,522.00 | 40,030.00 | 33,781.00 |
Operating Profit / Loss | 16,829.00 | 11,466.00 | 17,687.00 | 14,135.00 | 6,795.00 |
Net Interest | (127.00) | (254.00) | (303.00) | (707.00) | (1,022.00) |
Pre Tax Profit | 15,391.00 | 11,119.00 | 18,167.00 | 12,816.00 | 6,343.00 |
Post Tax Profit | 10,400.00 | 6,972.00 | 13,925.00 | 8,851.00 | 4,776.00 |
Profit for the Period | 10,400.00 | 6,972.00 | 13,925.00 | 8,851.00 | 4,776.00 |
Equity Holders of Parent Company | 9,769.00 | 8,010.00 | 13,638.00 | 8,762.00 | 4,617.00 |
Minority Interests | 631.00 | (1,038.00) | 287.00 | 89.00 | 159.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 604.00USX | 491.40USX | 793.20USX | 490.40USX | 256.90USX |
Earnings per Share (Diluted) | 599.80USX | 487.80USX | 787.60USX | 486.90USX | 255.30USX |
Earnings per Share (Adjusted) | 769.60USX | 636.30USX | 512.30USX | 482.80USX | 283.80USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 604.00USX | 491.40USX | 793.20USX | 490.40USX | 256.90USX |
Earnings per Share (Diluted) | 599.80USX | 487.80USX | 787.60USX | 486.90USX | 255.30USX |
Earnings per Share (Adjusted) | 769.60USX | 636.30USX | 512.30USX | 482.80USX | 283.80USX |
Dividend per Share | $5.57 | $4.43 | $5.50 | $2.90 | $1.70 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 3,701.00 | 3,559.00 | 3,691.00 | 4,156.00 | 4,230.00 |
Property, Plant and Equipment | 62,882.00 | 57,372.00 | 56,361.00 | 62,093.00 | 58,855.00 |
Investments | 3,764.00 | 3,971.00 | 4,299.00 | 4,486.00 | 5,019.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 829.00 | 635.00 | 814.00 | 510.00 | 822.00 |
Other Non-Current Assets | 5,359.00 | 4,962.00 | 4,882.00 | 5,309.00 | 5,251.00 |
Total Non-Current Assets | 76,535.00 | 70,499.00 | 70,047.00 | 76,554.00 | 74,177.00 |
Current Assets | |||||
Inventories | 3,917.00 | 3,463.00 | 3,447.00 | 3,472.00 | 2,937.00 |
Trade and Other Receivables | 3,644.00 | 3,027.00 | 3,179.00 | 3,443.00 | 3,460.00 |
Cash at Bank and in Hand | 10,381.00 | 8,027.00 | 10,773.00 | 10,550.00 | 8,201.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2,913.00 | 2,786.00 | 2,769.00 | 1,213.00 | 457.00 |
Total Current Assets | 20,855.00 | 17,303.00 | 20,168.00 | 18,678.00 | 15,055.00 |
Other Assets | n/a | n/a | 734.00 | 494.00 | 31.00 |
Total Assets | 97,390.00 | 87,802.00 | 90,949.00 | 95,726.00 | 89,263.00 |
Current Liabilities | |||||
Borrowings | 607.00 | 1,372.00 | 1,073.00 | 904.00 | 922.00 |
Other Current Liabilities | 11,000.00 | 9,753.00 | 9,498.00 | 10,321.00 | 8,440.00 |
Total Current Liabilities | 11,607.00 | 11,125.00 | 10,571.00 | 11,225.00 | 9,362.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 13,408.00 | 13,341.00 | 12,847.00 | 15,148.00 | 17,470.00 |
Provisions | 19,175.00 | 16,924.00 | 16,225.00 | 16,995.00 | 15,600.00 |
Other Non-Current Liabilities | 1,297.00 | 1,170.00 | 1,189.00 | 1,119.00 | 1,063.00 |
Total Non-Current Liabilities | 33,880.00 | 31,435.00 | 30,261.00 | 33,262.00 | 34,133.00 |
Net Assets | 51,903.00 | 45,242.00 | 49,823.00 | 51,115.00 | 45,730.00 |
Capital and Reserves | |||||
Share Capital | 3,988.00 | 3,655.00 | 3,688.00 | 4,360.00 | 4,139.00 |
Share Premium Account | 4,314.00 | 4,313.00 | 4,312.00 | 4,306.00 | 4,304.00 |
Other Reserves | 11,960.00 | 9,177.00 | 8,661.00 | 12,284.00 | 9,216.00 |
Retained Earnings | 26,792.00 | 23,387.00 | 27,025.00 | 23,761.00 | 21,631.00 |
Shareholders Funds | 47,054.00 | 40,532.00 | 43,686.00 | 44,711.00 | 39,290.00 |
Minority Interests / Other Equity | 4,849.00 | 4,710.00 | 6,137.00 | 6,404.00 | 6,440.00 |
Total Equity | 51,903.00 | 45,242.00 | 49,823.00 | 51,115.00 | 45,730.00 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 37.72% | 25.65% | 44.31% | 35.31% | 20.85% |
Return on Capital Employed | 19.07% | 15.51% | 24.21% | 16.90% | 9.76% |
Dividend Cover | 1.66 | 1.67 | 1.67 | 1.66 | 1.67 |
Dividend Yield | 6.00 | 6.00 | 5.80 | 5.20 | 3.80 |
PE Ratio | 10.10 | 10.00 | 10.30 | 11.60 | 15.80 |
PEG | 0.50 | 0.40 | 1.70 | 0.20 | 1.10 |
Dividend per Share Growth | 21.47% | 24.43% | 5.86% | 70.59% | (20.93%) |
Net Asset Value per Share | $38.63 | $25.57 | $26.83 | $37.63 | $23.09 |