TIDM | RDSA |
---|---|
Ticker Code | RDSA.L |
ISIN | GB00B03MLX29 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX0530 |
Year End | 31-Dec-2021 |
Shares in Issue | 7,807m |
---|---|
Market Cap. | £108,992m |
Market Size | 750 |
PE Ratio | 9.292 |
Earnings | 150.24 |
Dividend | 147.11 |
Yield | 10.538% |
# of Trades | 10,214 |
---|---|
Vol Sold | 943,843 |
Vol Bought | 1,201,347 |
52 Week High | 2,151.00 |
52 Week High Date | 29-Jan-2020 |
52 Week Low | 878.30 |
52 Week Low Date | 28-Oct-2020 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|---|---|---|---|---|
Revenue | 344,877.00 | 388,379.00 | 305,179.00 | 233,591.00 | 264,960.00 |
Operating Profit / Loss | 22,947.00 | 31,189.00 | 19,706.00 | 2,367.00 | (407.00) |
Net Interest | (1,065.00) | 326.00 | (1,576.00) | (306.00) | (1,073.00) |
Pre tax Profit | 25,486.00 | 35,621.00 | 18,130.00 | 5,606.00 | 2,047.00 |
Post tax Profit | 16,433.00 | 23,906.00 | 13,435.00 | 4,777.00 | 2,200.00 |
Profit for the Period | 16,433.00 | 23,906.00 | 13,435.00 | 4,777.00 | 2,200.00 |
Equity Holders of Parent Company | 15,843.00 | 23,352.00 | 12,977.00 | 4,575.00 | 1,939.00 |
Minority Interests | 590.00 | 554.00 | 458.00 | 202.00 | 261.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 197.00USX | 282.00USX | 158.00USX | 58.00USX | 31.00USX |
Earnings per Share (Diluted) | 195.00USX | 280.00USX | 156.00USX | 58.00USX | 30.00USX |
Earnings per Share (Adjusted) | 197.00USX | 282.00USX | 158.00USX | 58.00USX | 31.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 197.00USX | 282.00USX | 158.00USX | 58.00USX | 31.00USX |
Earnings per Share (Diluted) | 195.00USX | 280.00USX | 156.00USX | 58.00USX | 30.00USX |
Earnings per Share (Adjusted) | 197.00USX | 282.00USX | 158.00USX | 58.00USX | 31.00USX |
Dividend per Share | $1.88 | $1.88 | $1.88 | $1.88 | $1.88 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
Non-Current Assets | |||||
Intangible Assets | 23,486.00 | 23,586.00 | 24,180.00 | 23,967.00 | 6,283.00 |
Property, Plant and Equipment | 238,349.00 | 223,175.00 | 226,380.00 | 236,098.00 | 182,838.00 |
Investments | 25,797.00 | 28,403.00 | 35,149.00 | 39,207.00 | 33,566.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 24,016.00 | 26,548.00 | 25,984.00 | 25,434.00 | 24,112.00 |
24,071.00 | 21,117.00 | 25,223.00 | 21,775.00 | 15,822.00 | |
Current Assets | |||||
Inventories | 24,071.00 | 21,117.00 | 25,223.00 | 21,775.00 | 15,822.00 |
Trade and Other Receivables | 43,414.00 | 42,431.00 | 44,565.00 | 45,664.00 | 45,784.00 |
Cash at Bank and in Hand | 18,054.00 | 26,741.00 | 20,312.00 | 19,130.00 | 31,752.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7,149.00 | 7,193.00 | 5,304.00 | n/a | n/a |
92,688.00 | 97,482.00 | 95,404.00 | 86,569.00 | 93,358.00 | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 404,336.00 | 399,194.00 | 407,097.00 | 411,275.00 | 340,157.00 |
Current Liabilities | |||||
Borrowings | 15,064.00 | 10,134.00 | 11,795.00 | 9,484.00 | 5,530.00 |
Other Current Liabilities | 64,560.00 | 67,679.00 | 67,972.00 | 64,341.00 | 65,418.00 |
79,624.00 | 77,813.00 | 79,767.00 | 73,825.00 | 70,948.00 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 81,360.00 | 66,690.00 | 73,870.00 | 82,992.00 | 52,849.00 |
Provisions | 36,321.00 | 36,370.00 | 37,973.00 | 44,892.00 | 35,124.00 |
Other Non-Current Liabilities | 16,568.00 | 15,787.00 | 17,675.00 | 21,055.00 | 17,115.00 |
134,249.00 | 118,847.00 | 129,518.00 | 148,939.00 | 105,088.00 | |
Net Assets | 190,463.00 | 202,534.00 | 197,812.00 | 188,511.00 | 164,121.00 |
Capital and Reserves | |||||
Share Capital | 657.00 | 685.00 | 696.00 | 683.00 | 546.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 13,388.00 | 15,355.00 | 16,015.00 | 10,397.00 | (17,770.00) |
Retained Earnings | 172,431.00 | 182,606.00 | 177,645.00 | 175,566.00 | 180,100.00 |
Shareholders Funds | 186,476.00 | 198,646.00 | 194,356.00 | 186,646.00 | 162,876.00 |
Minority Interests / Other Equity | 186,476.00 | 198,646.00 | 194,356.00 | 186,646.00 | 162,876.00 |
Total Equity | 190,463.00 | 202,534.00 | 197,812.00 | 188,511.00 | 164,121.00 |
31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | |
Operating Margin | 6.65% | 8.03% | 5.07% | 1.01% | (0.15%) |
Return on Capital Employed | 8.86% | 12.08% | 6.63% | 1.96% | 1.24% |
Dividend Cover | 1.05 | 1.50 | 0.84 | 0.31 | 0.16 |
Dividend Yield | 6.10% | 5.90% | 5.50% | 6.10% | 9.00% |
PE Ratio | 15.60 | 11.20 | 21.50 | 53.10 | 67.60 |
PEG | n/a | 0.10 | 0.10 | 0.60 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $20.72 | $21.60 | $21.11 | $40.12 | $38.49 |