Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Revenue | 4.63 | 9.72 | 9.72 | 13.41 | 16.79 |
Operating Profit / Loss | (0.48) | (0.10) | (0.18) | 0.09 | (1.43) |
Net Interest | (0.01) | (0.01) | (0.01) | (0.05) | (0.06) |
Pre Tax Profit | (0.04) | (0.11) | (0.11) | 0.35 | (1.48) |
Post Tax Profit | 0.01 | (0.12) | (0.12) | 0.32 | (1.51) |
Profit for the Period | 0.01 | (0.12) | (0.12) | 0.32 | (1.51) |
Equity Holders of Parent Company | 0.01 | (0.12) | (0.12) | 0.32 | (1.51) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.22p) | (0.49p) | (0.10p) | 0.27p | (1.29p) |
Earnings per Share (Diluted) | (0.22p) | (0.49p) | (0.10p) | 0.27p | (1.29p) |
Earnings per Share (Adjusted) | (0.22p) | (0.49p) | (0.10p) | 0.27p | (0.84p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | n/a | (0.10p) | (0.10p) | 0.27p | (1.29p) |
Earnings per Share (Diluted) | n/a | (0.10p) | (0.10p) | 0.27p | (1.29p) |
Earnings per Share (Adjusted) | n/a | (0.10p) | (0.10p) | 0.27p | (0.84p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | 0.01 | 0.01 | 0.01 | 0.04 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.02 | 0.02 | 0.02 | 0.06 |
Total Non-Current Assets | n/a | 0.03 | 0.03 | 0.03 | 0.09 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.05 | 1.50 | 1.50 | 1.60 | 2.87 |
Cash at Bank and in Hand | 2.00 | 0.19 | 0.19 | 0.17 | 0.14 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2.05 | 1.69 | 1.69 | 1.76 | 3.01 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.05 | 1.72 | 1.72 | 1.79 | 3.10 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | 0.80 | 0.80 | 0.44 | 1.22 |
Other Current Liabilities | 0.07 | 0.83 | 0.83 | 1.15 | 2.02 |
Total Current Liabilities | 0.07 | 1.63 | 1.63 | 1.59 | 3.24 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 1.97 | 0.09 | 0.09 | 0.20 | (0.14) |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.94 | 1.60 | 1.60 | 1.60 | n/a |
Share Premium Account | 4.10 | 2.58 | 2.58 | 2.58 | n/a |
Other Reserves | 0.03 | 0.04 | 0.04 | 0.03 | n/a |
Retained Earnings | (4.09) | (4.14) | (4.14) | (4.01) | n/a |
Shareholders Funds | 1.97 | 0.09 | 0.09 | 0.20 | (0.14) |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1.97 | 0.09 | 0.09 | 0.20 | (0.14) |
| | | | | |
| 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Operating Margin | (10.43%) | (1.03%) | (1.85%) | 0.67% | (8.52%) |
Return on Capital Employed | (1.62%) | (11.26%) | (11.26%) | 62.50% | (131.73%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | 3.90 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 0.44p | 0.02p | 0.02p | 0.05p | (0.03p) |