| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Revenue | 5,829.00 | 6,395.00 | 7,873.00 | 6,844.00 | 6,241.00 |
| Operating Profit / Loss | 159.00 | 104.00 | 186.00 | (252.00) | 221.00 |
| Net Interest | (67.00) | (70.00) | (98.00) | (92.00) | (57.00) |
| Pre tax Profit | 107.00 | 45.00 | 100.00 | (335.00) | 171.00 |
| Post tax Profit | 61.00 | (27.00) | 14.00 | (344.00) | 140.00 |
| Profit for the Period | 61.00 | (27.00) | 14.00 | (344.00) | 140.00 |
| Equity Holders of Parent Company | 64.00 | (29.00) | 1.00 | (349.00) | 120.00 |
| Minority Interests | (3.00) | 2.00 | 13.00 | 5.00 | 20.00 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 18.90USX | (8.50USX) | 0.30USX | (102.65USX) | 35.09USX |
| Earnings per Share (Diluted) | 18.60USX | (8.50USX) | 0.30USX | (102.65USX) | 34.81USX |
| Earnings per Share (Adjusted) | 104.40USX | 106.20USX | 94.10USX | 2.65USX | 170.38USX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 18.90USX | (8.50USX) | 0.30USX | (102.65USX) | 35.09USX |
| Earnings per Share (Diluted) | 18.60USX | (8.50USX) | 0.30USX | (102.65USX) | 34.81USX |
| Earnings per Share (Adjusted) | 104.40USX | 106.20USX | 94.10USX | 2.65USX | 170.38USX |
| | | | | | |
| Dividend per Share | $0.38 | $0.38 | $0.66 | $0.66 | $0.66 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 129.00 | 152.00 | 168.00 | 187.00 | 301.00 |
| Property, Plant and Equipment | 685.00 | 1,092.00 | 1,418.00 | 1,775.00 | 1,698.00 |
| Investments | 30.00 | 74.00 | 65.00 | 243.00 | 256.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 406.00 | 553.00 | 318.00 | 752.00 | 790.00 |
| Other Non-Current Assets | 227.00 | 101.00 | 63.00 | 88.00 | 43.00 |
| | 21.00 | 2,231.00 | 2,193.00 | 1,807.00 | 1,618.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 21.00 | 2,231.00 | 2,193.00 | 1,807.00 | 1,618.00 |
| Trade and Other Receivables | 1,440.00 | 2,030.00 | 2,175.00 | 2,134.00 | 2,801.00 |
| Cash at Bank and in Hand | 726.00 | 967.00 | 1,167.00 | 1,104.00 | 986.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2,142.00 | 146.00 | 546.00 | 457.00 | 437.00 |
| | 4,329.00 | 5,374.00 | 6,081.00 | 5,502.00 | 5,842.00 |
| | | | | | |
| Other Assets | n/a | 217.00 | 128.00 | n/a | n/a |
| Total Assets | 5,806.00 | 7,563.00 | 8,241.00 | 8,547.00 | 8,930.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 260.00 | 725.00 | 361.00 | 520.00 | 9.00 |
| Other Current Liabilities | 3,534.00 | 4,257.00 | 4,634.00 | 4,394.00 | 4,160.00 |
| | 3,794.00 | 4,982.00 | 4,995.00 | 4,914.00 | 4,169.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 376.00 | 854.00 | 1,423.00 | 1,270.00 | 1,710.00 |
| Provisions | 286.00 | 336.00 | 318.00 | 472.00 | 424.00 |
| Other Non-Current Liabilities | 341.00 | 443.00 | 348.00 | 659.00 | 756.00 |
| | 1,003.00 | 1,633.00 | 2,089.00 | 2,401.00 | 2,890.00 |
| | | | | | |
| Net Assets | 1,009.00 | 948.00 | 1,123.00 | 1,232.00 | 1,871.00 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Share Premium Account | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Other Reserves | (1.00) | 19.00 | (21.00) | (116.00) | (59.00) |
| Retained Earnings | 697.00 | 882.00 | 1,107.00 | 1,335.00 | 1,909.00 |
| Shareholders Funds | 707.00 | 912.00 | 1,097.00 | 1,230.00 | 1,861.00 |
| | | | | | |
| Minority Interests / Other Equity | 707.00 | 912.00 | 1,097.00 | 1,230.00 | 1,861.00 |
| Total Equity | 1,009.00 | 948.00 | 1,123.00 | 1,232.00 | 1,871.00 |
| | | | | | |
| | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Operating Margin | 2.73% | 1.63% | 2.36% | (3.68%) | 3.54% |
| Return on Capital Employed | 9.66% | 4.24% | 6.48% | (7.35%) | 6.14% |
| Dividend Cover | 2.75 | 2.79 | 1.43 | 0.04 | 2.59 |
| Dividend Yield | 6.20% | 5.80% | 5.90% | 6.40% | 7.30% |
| PE Ratio | 5.90 | 6.20 | 11.90 | 386.90 | 5.30 |
| PEG | n/a | 0.50 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (42.25%) | n/a | n/a | n/a |
| Net Asset Value per Share | $2.54 | $2.30 | $2.76 | $3.02 | $4.60 |
Petrofac Fundamentals (PFC)
PFC Share
PFC Share
PFC Share
PFC Share
PFC
PFC Share
PFC Level 2
PFC Live
PFC Broker
PFC Directors
PFC Financial
PFC
PFC Short
PFC
Last checked at -
Last checked at