| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Revenue | 120.90 | 130.64 | 63.93 | 38.37 | 5.31 |
Operating Profit / Loss | 46.57 | 30.21 | 37.16 | 27.14 | 3.84 |
Net Interest | (14.12) | (14.11) | 7.24 | 1.07 | n/a |
Pre tax Profit | 32.45 | 16.10 | 29.92 | 26.07 | 3.84 |
Post tax Profit | 32.45 | 16.10 | 29.92 | 26.07 | 3.84 |
Profit for the Period | 32.45 | 16.10 | 29.92 | 26.07 | 3.84 |
Equity Holders of Parent Company | 32.45 | 16.10 | 29.92 | 26.07 | 3.84 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 41.77p | 19.64p | 35.40p | 47.62p | 19.22p |
Earnings per Share (Diluted) | 41.77p | 19.64p | 35.40p | 47.62p | 19.22p |
Earnings per Share (Adjusted) | 41.77p | 19.64p | 35.40p | 47.62p | 19.22p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 41.77p | 19.64p | 35.40p | 47.62p | 19.22p |
Earnings per Share (Diluted) | 41.77p | 19.64p | 35.40p | 47.62p | 19.22p |
Earnings per Share (Adjusted) | 41.77p | 19.64p | 35.40p | 47.62p | 19.22p |
| | | | | |
Dividend per Share | 48.00p | 48.00p | 44.50p | 59.20p | 18.50p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 35.00 | 129.00 | 204.50 | 587.05 | 122.49 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.01 |
Other Non-Current Assets | 959.00 | 1,118.00 | 973.99 | 311.11 | 61.31 |
| n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 23.20 | 16.40 | 7.79 | 1.46 | n/a |
Cash at Bank and in Hand | 106.40 | 150.70 | 81.21 | 45.64 | 16.17 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 5.43 | 13.35 | 47.44 | 27.48 | 1.39 |
| 135.03 | 180.45 | 136.44 | 74.58 | 17.56 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,129.00 | 1,427.00 | 1,314.93 | 972.74 | 201.37 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 16.41 | 14.34 | 18.54 | 14.53 | 1.01 |
| 16.41 | 14.34 | 18.54 | 14.53 | 1.01 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 377.50 | 615.85 | 414.96 | 85.00 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 1.93 | 7.25 | 30.69 | n/a | n/a |
| 379.43 | 623.10 | 445.65 | 85.00 | n/a |
| | | | | |
Net Assets | 733.00 | 790.00 | 850.74 | 873.21 | 200.35 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.86 | 0.86 | 0.86 | 4.47 | 0.20 |
Share Premium Account | 27.79 | 27.79 | 27.79 | 24.19 | 196.89 |
Other Reserves | 712.52 | 762.04 | 817.58 | 834.13 | 0.62 |
Retained Earnings | (7.72) | (0.84) | 4.51 | 10.43 | 2.64 |
Shareholders Funds | 733.45 | 789.86 | 850.74 | 873.21 | 200.35 |
| | | | | |
Minority Interests / Other Equity | 733.45 | 789.86 | 850.74 | 873.21 | 200.35 |
Total Equity | 733.00 | 790.00 | 850.74 | 873.21 | 200.35 |
| | | | | |
| 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Operating Margin | 38.52% | 23.12% | 58.13% | 70.73% | 72.32% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 0.87 | 0.41 | 0.80 | 0.80 | 1.04 |
Dividend Yield | 6.00% | 5.90% | 5.60% | 5.90% | 1.60% |
PE Ratio | 19.20 | 41.50 | 22.60 | 21.10 | 61.40 |
PEG | 0.20 | n/a | n/a | 0.10 | n/a |
Dividend per Share Growth | n/a | 7.87% | (24.83%) | 220.00% | n/a |
Net Asset Value per Share | 981.67p | 1,058.01p | 1,139.35p | 1,169.45p | 268.32p |