TIDM | OPTI |
---|---|
Ticker Code | OPTI.L |
ISIN | GB00BP0RTP38 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX4570 |
Year End | 31-Dec-2021 |
Shares in Issue | 88m |
---|---|
Market Cap. | £23m |
Market Size | 10,000 |
PE Ratio | 3.910 |
Earnings | 6.65 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 10 |
---|---|
Vol Sold | 32,624 |
Vol Bought | 67,907 |
52 Week High | 57.00 |
52 Week High Date | 06-Sep-2021 |
52 Week Low | 24.00 |
52 Week Low Date | 13-May-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 30 Nov '18 | 30 Nov '17 | 30 Nov '16 |
Revenue | 1.52 | 0.74 | 0.51 | 0.19 | 0.29 |
Operating Profit / Loss | (1.11) | (2.17) | (1.50) | (2.13) | (1.52) |
Net Interest | (0.04) | (0.04) | n/a | (0.01) | 0.17 |
Pre Tax Profit | 5.71 | (2.49) | (1.95) | 1.69 | (1.52) |
Post Tax Profit | 5.80 | (2.37) | (1.89) | 1.92 | (1.34) |
Profit for the Period | 5.80 | (2.37) | (1.89) | 1.92 | (1.34) |
Equity Holders of Parent Company | 5.80 | (2.37) | (1.92) | 1.91 | (1.34) |
Minority Interests | n/a | n/a | 0.03 | 0.01 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.65p | (2.56p) | (2.30p) | 2.43p | (1.67p) |
Earnings per Share (Diluted) | 6.07p | (2.56p) | (2.30p) | 2.17p | (1.67p) |
Earnings per Share (Adjusted) | 6.65p | (2.56p) | (2.30p) | 2.43p | (1.67p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.65p | (2.56p) | (2.30p) | 2.43p | (1.67p) |
Earnings per Share (Diluted) | 6.07p | (2.56p) | (2.30p) | 2.17p | (1.67p) |
Earnings per Share (Adjusted) | 6.65p | (2.56p) | (2.30p) | 2.43p | (1.67p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 30 Nov '18 | 30 Nov '17 | 30 Nov '16 |
Non-Current Assets | |||||
Intangible Assets | 2.74 | 2.63 | 2.25 | 1.93 | 2.20 |
Property, Plant and Equipment | n/a | n/a | n/a | 0.01 | 0.01 |
Investments | 8.96 | 2.84 | 3.74 | 4.19 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.01 | (0.01) | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 11.70 | 5.48 | 6.00 | 6.12 | 2.21 |
Current Assets | |||||
Inventories | 0.18 | 0.06 | 0.03 | 0.01 | 0.03 |
Trade and Other Receivables | 0.65 | 0.61 | 0.37 | 0.11 | 0.19 |
Cash at Bank and in Hand | 0.87 | 0.46 | 1.32 | 1.25 | 3.12 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.31 | 0.19 | 0.30 | 0.18 | 0.12 |
Total Current Assets | 2.01 | 1.32 | 2.02 | 1.55 | 3.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 13.70 | 6.79 | 8.03 | 7.67 | 5.66 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.52 | 0.56 | 0.52 | 0.24 | 0.25 |
Total Current Liabilities | 0.52 | 0.56 | 0.52 | 0.24 | 0.25 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.77 | 0.73 | n/a | n/a | n/a |
Provisions | 0.56 | 0.52 | 0.45 | 0.38 | 0.41 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1.33 | 1.25 | 0.45 | 0.38 | 0.41 |
Net Assets | 12.00 | 5.00 | 7.06 | 7.05 | 5.00 |
Capital and Reserves | |||||
Share Capital | 1.76 | 1.71 | 1.69 | 1.59 | 7.20 |
Share Premium Account | 2.54 | 1.65 | 1.60 | 6.28 | 6.14 |
Other Reserves | 2.46 | 2.33 | 2.10 | 1.97 | 1.92 |
Retained Earnings | 5.06 | (0.74) | 1.62 | (2.81) | (10.35) |
Shareholders Funds | 11.82 | 4.95 | 7.03 | 7.04 | 4.91 |
Minority Interests / Other Equity | 0.04 | 0.04 | 0.04 | 0.01 | 0.09 |
Total Equity | 12.00 | 5.00 | 7.06 | 7.05 | 5.00 |
31 Dec '20 | 31 Dec '19 | 30 Nov '18 | 30 Nov '17 | 30 Nov '16 | |
Operating Margin | (73.03%) | (293.24%) | (294.12%) | (1,121.05%) | (524.14%) |
Return on Capital Employed | 54.26% | (62.44%) | (37.07%) | 30.93% | (52.65%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 8.70 | n/a | n/a | 28.40 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 10.54p | 2.69p | 5.47p | 5.82p | 3.18p |