Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | n/a | n/a | n/a | n/a | 0.63 |
Operating Profit / Loss | (1.25) | (0.81) | (8.87) | (80.20) | (7.00) |
Net Interest | n/a | n/a | (338.00) | (3.60) | (6.00) |
Pre Tax Profit | (1.26) | (0.81) | (8.54) | (83.80) | (12.00) |
Post Tax Profit | (1.26) | (0.57) | (8.04) | (82.98) | (12.00) |
Profit for the Period | (1.26) | (0.57) | (8.04) | (82.98) | (12.00) |
Equity Holders of Parent Company | (1.26) | (0.57) | (8.04) | (82.98) | (12.00) |
Minority Interests | n/a | n/a | n/a | n/a | (0.01) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.07USX) | (0.03USX) | (0.45USX) | (11.70USX) | (3.49USX) |
Earnings per Share (Diluted) | (0.07USX) | (0.03USX) | (0.45USX) | (11.70USX) | (3.49USX) |
Earnings per Share (Adjusted) | (0.07USX) | (0.03USX) | (0.45USX) | (11.70USX) | (3.49USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.07USX) | (0.03USX) | (0.45USX) | (11.70USX) | (3.49USX) |
Earnings per Share (Diluted) | (0.07USX) | (0.03USX) | (0.45USX) | (11.70USX) | (3.49USX) |
Earnings per Share (Adjusted) | (0.07USX) | (0.03USX) | (0.45USX) | (11.70USX) | (3.49USX) |
| | | | | |
Dividend per Share | n/a | $0.00 | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | 0.01 | 0.02 | 0.03 |
Investments | n/a | n/a | n/a | n/a | 72.02 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | 0.35 | 0.35 |
Total Non-Current Assets | n/a | n/a | 0.01 | 0.37 | 72.41 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.03 | 0.03 | 0.88 | 4.01 |
Cash at Bank and in Hand | 1.65 | 2.46 | 3.88 | 1.20 | 1.79 |
Current Asset Investments | 0.84 | 1.41 | 3.53 | 17.05 | n/a |
Other Current Assets | n/a | n/a | n/a | 0.38 | 24.29 |
Total Current Assets | 2.51 | 3.90 | 7.44 | 19.51 | 30.08 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.51 | 3.90 | 7.44 | 19.88 | 102.49 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | 2.50 | n/a |
Other Current Liabilities | 0.17 | 0.30 | 0.82 | 2.31 | 4.41 |
Total Current Liabilities | 0.17 | 0.30 | 0.82 | 4.82 | 4.41 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | 2.50 |
Provisions | n/a | n/a | 0.35 | 0.90 | 2.10 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 47.47 |
Total Non-Current Liabilities | n/a | n/a | 0.35 | 0.90 | 52.07 |
| | | | | |
Net Assets | 2.34 | 3.60 | 6.28 | 14.16 | 46.01 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Share Premium Account | 149.99 | 150.03 | 150.41 | 150.41 | 150.41 |
Other Reserves | 50.49 | 53.73 | 55.45 | 55.31 | 4.61 |
Retained Earnings | (198.20) | (200.22) | (199.65) | (191.61) | (109.57) |
Shareholders Funds | 2.34 | 3.60 | 6.28 | 14.16 | 45.52 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 0.49 |
Total Equity | 2.34 | 3.60 | 6.28 | 14.16 | 46.01 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | n/a | n/a | n/a | n/a | (1,116.43%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.01 | $0.01 | $0.02 | $0.04 | $0.13 |