Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Revenue | n/a | n/a | n/a | 0.19 | 0.19 |
Operating Profit / Loss | (1.56) | (5.59) | (4.43) | (3.03) | (3.03) |
Net Interest | (0.15) | (0.07) | (0.07) | (0.09) | (0.09) |
Pre Tax Profit | (1.71) | (5.56) | (4.49) | (3.12) | (3.12) |
Post Tax Profit | (1.71) | (5.65) | (4.49) | (3.12) | (3.12) |
Profit for the Period | (0.61) | (5.84) | (4.49) | (3.12) | (3.12) |
Equity Holders of Parent Company | (0.61) | (5.84) | (4.49) | (3.12) | (3.12) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (4.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
Earnings per Share (Diluted) | (4.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
Earnings per Share (Adjusted) | (4.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (1.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
Earnings per Share (Diluted) | (1.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
Earnings per Share (Adjusted) | (1.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.55 | 0.58 | 11.72 | 10.26 | 10.26 |
Property, Plant and Equipment | 0.08 | 0.10 | 0.10 | 0.15 | 0.15 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 8.71 | 9.82 | n/a | 0.18 | 0.18 |
Total Non-Current Assets | 9.34 | 10.51 | 11.83 | 10.58 | 10.58 |
| | | | | |
Current Assets | | | | | |
Inventories | 0.10 | 0.15 | 0.15 | 1.14 | 1.14 |
Trade and Other Receivables | 0.93 | 0.65 | 0.67 | 0.65 | 0.65 |
Cash at Bank and in Hand | 4.31 | 0.17 | 0.17 | 0.36 | 0.36 |
Current Asset Investments | 0.44 | n/a | n/a | n/a | n/a |
Other Current Assets | 0.02 | 0.35 | 0.33 | n/a | n/a |
Total Current Assets | 5.80 | 1.32 | 1.32 | 2.15 | 2.15 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 15.14 | 11.83 | 13.15 | 12.74 | 12.74 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | 0.77 | 0.77 | 0.56 | 0.56 |
Other Current Liabilities | 2.31 | 2.83 | 2.83 | 1.70 | 1.70 |
Total Current Liabilities | 2.31 | 3.60 | 3.60 | 2.27 | 2.27 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 3.86 | 4.51 | 4.51 | 3.73 | 3.73 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 3.86 | 4.51 | 4.51 | 3.73 | 3.73 |
| | | | | |
Net Assets | 8.98 | 3.72 | 5.04 | 6.74 | 6.74 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 185.36 | 179.25 | 179.25 | 176.50 | 176.50 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 7.10 | 7.45 | 7.42 | 7.50 | 7.50 |
Retained Earnings | (183.47) | (182.98) | (181.63) | (177.26) | (177.26) |
Shareholders Funds | 8.98 | 3.72 | 5.04 | 6.74 | 6.74 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 8.98 | 3.72 | 5.04 | 6.74 | 6.74 |
| | | | | |
| 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Operating Margin | n/a | n/a | n/a | (1,607.89%) | (1,607.89%) |
Return on Capital Employed | (12.70%) | (65.32%) | 313.83% | (388.91%) | (388.91%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |