TIDM | NSCI |
---|---|
Ticker Code | NSCI.L |
ISIN | GB00BN4R5Q82 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201020 |
Year End | 31-Dec-22 |
Shares in Issue | 23.95m |
---|---|
Market Cap. | £16.04m |
Market Size | 2,000 |
PE Ratio | -4.820144 |
Earnings | -13.90 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 81.00 |
52 Week High Date | 19-Apr-2023 |
52 Week Low | 49.00 |
52 Week Low Date | 03-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 1.82 | 1.26 | 0.39 | 0.73 | 0.24 |
Operating Profit / Loss | (3.75) | (2.96) | (2.46) | (3.63) | (4.11) |
Net Interest | 0.04 | n/a | 0.08 | n/a | 0.04 |
Pre Tax Profit | (3.71) | (2.92) | (2.38) | (3.63) | (4.07) |
Post Tax Profit | (3.67) | (2.86) | (2.34) | (3.55) | (4.00) |
Profit for the Period | (3.67) | (2.86) | (2.34) | (4.87) | (9.40) |
Equity Holders of Parent Company | (3.09) | (2.38) | (1.61) | (4.49) | (8.33) |
Minority Interests | (0.58) | (0.48) | (0.73) | (0.38) | (1.07) |
Continuing EPS | |||||
Earnings per Share (Basic) | (13.90p) | (13.20p) | (2.90p) | (43.00p) | (48.00p) |
Earnings per Share (Diluted) | (13.90p) | (13.20p) | (2.90p) | (43.00p) | (48.00p) |
Earnings per Share (Adjusted) | (13.90p) | (13.20p) | (2.90p) | (43.00p) | (48.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (13.90p) | (13.20p) | (2.90p) | (57.00p) | (110.00p) |
Earnings per Share (Diluted) | (13.90p) | (13.20p) | (2.90p) | (57.00p) | (110.00p) |
Earnings per Share (Adjusted) | (13.90p) | (13.20p) | (2.90p) | (57.00p) | (110.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 3.37 | 3.04 | 2.62 | n/a | n/a |
Property, Plant and Equipment | 0.56 | 0.29 | 0.32 | 0.35 | 0.17 |
Investments | 22.74 | 11.52 | 2.97 | 1.47 | 2.77 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.69 | 1.46 | 0.08 | 0.26 | 0.30 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 27.37 | 16.32 | 5.99 | 2.08 | 3.23 |
Current Assets | |||||
Inventories | 0.08 | 0.07 | 0.07 | 0.03 | 0.04 |
Trade and Other Receivables | 0.66 | 1.60 | 0.38 | 0.60 | 0.45 |
Cash at Bank and in Hand | 0.85 | 2.71 | 1.63 | 3.45 | 2.91 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.57 |
Total Current Assets | 1.59 | 4.38 | 2.08 | 4.09 | 3.97 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 28.95 | 20.69 | 8.07 | 6.17 | 7.20 |
Current Liabilities | |||||
Borrowings | 0.27 | 0.09 | 0.06 | 0.19 | 0.14 |
Other Current Liabilities | 2.46 | 1.53 | 0.66 | 0.62 | 0.83 |
Total Current Liabilities | 2.72 | 1.62 | 0.72 | 0.82 | 0.97 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.99 | 0.56 | 0.45 | 0.24 | 0.06 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.99 | 0.56 | 0.45 | 0.24 | 0.06 |
Net Assets | 25.24 | 18.51 | 6.90 | 5.11 | 6.17 |
Capital and Reserves | |||||
Share Capital | 1.17 | 1.06 | 0.75 | 3.93 | 3.93 |
Share Premium Account | 74.17 | 72.79 | 65.59 | 58.01 | 58.01 |
Other Reserves | 14.98 | 6.15 | 0.10 | 0.21 | 1.61 |
Retained Earnings | (64.49) | (61.50) | (59.70) | (56.68) | (51.44) |
Shareholders Funds | 25.84 | 18.50 | 6.74 | 5.47 | 12.11 |
Minority Interests / Other Equity | (0.60) | 0.01 | 0.16 | (0.36) | (5.94) |
Total Equity | 25.24 | 18.51 | 6.90 | 5.11 | 6.17 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (206.04%) | (234.92%) | (625.13%) | (494.29%) | (1,712.50%) |
Return on Capital Employed | (16.21%) | (18.14%) | (51.51%) | (65.55%) | (64.52%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 93.13p | 65.84p | 18.19p | 21.73p | 26.27p |