TIDM | MYX |
---|---|
Ticker Code | MYX.L |
ISIN | US62847T2024 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-22 |
Shares in Issue | 22.98m |
---|---|
Market Cap. | £12.30m |
Market Size | 1,000 |
PE Ratio | -3.583162 |
Earnings | -14.93095 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 77.00 |
52 Week High Date | 21-Sep-2023 |
52 Week Low | 29.50 |
52 Week Low Date | 03-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 10.03 | 8.48 | 7.10 | 11.91 | 26.95 |
Operating Profit / Loss | (3.57) | (1.51) | (6.05) | (2.41) | 4.36 |
Net Interest | n/a | (0.24) | (0.12) | (0.08) | (0.09) |
Pre Tax Profit | (3.57) | (1.13) | (5.77) | (2.50) | 4.27 |
Post Tax Profit | (3.99) | (1.43) | (6.09) | (2.96) | 3.07 |
Profit for the Period | (3.99) | (1.42) | (6.09) | (2.96) | 3.07 |
Equity Holders of Parent Company | (3.99) | (1.42) | (6.09) | (2.96) | 3.07 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (18.00USX) | (7.00USX) | (31.00USX) | (15.00USX) | 16.00USX |
Earnings per Share (Diluted) | (18.00USX) | (7.00USX) | (31.00USX) | (15.00USX) | 15.00USX |
Earnings per Share (Adjusted) | (18.00USX) | (7.00USX) | (31.00USX) | (15.00USX) | 16.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (18.00USX) | (7.00USX) | (31.00USX) | (15.00USX) | 16.00USX |
Earnings per Share (Diluted) | (18.00USX) | (7.00USX) | (31.00USX) | (15.00USX) | 15.00USX |
Earnings per Share (Adjusted) | (18.00USX) | (7.00USX) | (31.00USX) | (15.00USX) | 16.00USX |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 0.73 | 0.77 | 0.79 | 0.80 | 0.79 |
Property, Plant and Equipment | 4.41 | 4.71 | 7.24 | 8.02 | 8.54 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | (0.01) |
Other Non-Current Assets | n/a | n/a | n/a | 0.81 | n/a |
Total Non-Current Assets | 5.14 | 5.48 | 8.03 | 9.62 | 9.32 |
Current Assets | |||||
Inventories | 3.74 | 4.32 | 5.64 | 6.14 | 4.71 |
Trade and Other Receivables | 2.88 | 2.24 | 1.56 | 4.20 | 8.47 |
Cash at Bank and in Hand | 1.65 | 3.13 | 3.29 | 3.65 | 4.87 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.22 | 0.48 | 0.61 | 0.89 | 0.57 |
Total Current Assets | 8.48 | 10.18 | 11.10 | 14.88 | 18.61 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 13.62 | 15.66 | 19.13 | 24.50 | 27.94 |
Current Liabilities | |||||
Borrowings | 0.33 | 0.25 | 1.27 | 0.38 | 0.09 |
Other Current Liabilities | 1.57 | 1.57 | 2.25 | 2.15 | 5.14 |
Total Current Liabilities | 1.90 | 1.82 | 3.52 | 2.53 | 5.23 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.89 | 1.22 | 1.82 | 2.13 | 1.74 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.89 | 1.22 | 1.82 | 2.13 | 1.74 |
Net Assets | 10.83 | 12.62 | 13.79 | 19.84 | 20.97 |
Capital and Reserves | |||||
Share Capital | 0.57 | 0.49 | 0.49 | 0.49 | 0.47 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 44.77 | 42.66 | 42.40 | 42.36 | 40.54 |
Retained Earnings | (34.51) | (30.52) | (29.09) | (23.00) | (20.04) |
Shareholders Funds | 10.83 | 12.62 | 13.79 | 19.84 | 20.97 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.83 | 12.62 | 13.79 | 19.84 | 20.97 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (35.64%) | (17.79%) | (85.21%) | (20.20%) | 16.18% |
Return on Capital Employed | (31.58%) | (6.68%) | (35.10%) | (11.22%) | 19.81% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | 14.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.44 | $0.52 | $0.57 | $0.83 | $0.88 |