Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Jun '21 | 30 Jun '20 | 30 Jun '19 | 29 Jun '19 | 30 Jun '18 |
---|
Revenue | 117.89 | 131.03 | 208.60 | 208.60 | 292.20 |
Operating Profit / Loss | (5.20) | 3.78 | (57.69) | (57.69) | (3.45) |
Net Interest | (0.22) | (0.40) | (0.55) | (0.55) | 0.27 |
Pre Tax Profit | (5.36) | (3.39) | (58.24) | (58.24) | (3.71) |
Post Tax Profit | (8.45) | (3.56) | (69.33) | (69.33) | (1.47) |
Profit for the Period | (8.45) | (3.56) | (69.33) | (69.33) | (1.47) |
Equity Holders of Parent Company | (8.45) | (3.56) | (69.33) | (69.33) | (1.47) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.96AUX) | (0.53AUX) | (39.34AUX) | (39.34AUX) | (0.83AUX) |
Earnings per Share (Diluted) | (0.96AUX) | (0.53AUX) | (39.34AUX) | (39.34AUX) | (0.83AUX) |
Earnings per Share (Adjusted) | (0.96AUX) | (0.53AUX) | (10.69AUX) | (10.69AUX) | 5.52AUX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.96AUX) | (0.53AUX) | (39.34AUX) | (39.34AUX) | (0.83AUX) |
Earnings per Share (Diluted) | (0.96AUX) | (0.53AUX) | (39.34AUX) | (39.34AUX) | (0.83AUX) |
Earnings per Share (Adjusted) | (0.96AUX) | (0.53AUX) | (10.69AUX) | (10.69AUX) | 5.52AUX |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Jun '21 | 30 Jun '20 | 30 Jun '19 | 29 Jun '19 | 30 Jun '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 26.37 | 30.17 | 34.48 | 34.48 | 38.54 |
Property, Plant and Equipment | 4.25 | 6.58 | 1.19 | 1.19 | 2.57 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | (0.01) | (0.01) | 0.01 |
Other Non-Current Assets | 2.10 | 5.04 | 3.37 | 3.37 | 14.11 |
Total Non-Current Assets | 32.72 | 41.78 | 39.03 | 39.03 | 55.23 |
| | | | | |
Current Assets | | | | | |
Inventories | 5.52 | 2.76 | 15.96 | 15.96 | 33.65 |
Trade and Other Receivables | 3.00 | 4.11 | 9.98 | 9.98 | 30.25 |
Cash at Bank and in Hand | 9.21 | 6.66 | 0.81 | 0.81 | 6.77 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.70 | 0.65 | 4.77 | 4.77 | 4.41 |
Total Current Assets | 19.42 | 14.18 | 31.52 | 31.52 | 75.08 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 52.14 | 55.96 | 70.56 | 70.56 | 130.30 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 1.59 | 1.58 | 18.36 | 18.36 | 13.00 |
Other Current Liabilities | 23.56 | 27.60 | 47.89 | 47.89 | 43.42 |
Total Current Liabilities | 25.15 | 29.18 | 66.25 | 66.25 | 56.42 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 3.70 | 5.05 | n/a | n/a | 0.05 |
Provisions | n/a | n/a | 0.23 | 0.23 | 0.27 |
Other Non-Current Liabilities | 0.58 | 0.45 | n/a | n/a | n/a |
Total Non-Current Liabilities | 4.29 | 5.50 | 0.23 | 0.23 | 0.33 |
| | | | | |
Net Assets | 22.71 | 21.28 | 4.09 | 4.09 | 73.56 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 338.21 | 328.97 | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | 306.36 | 306.36 | 306.36 |
Other Reserves | (124.35) | (124.98) | (123.12) | (123.12) | (122.98) |
Retained Earnings | (191.14) | (182.69) | (179.13) | (179.13) | (109.80) |
Shareholders Funds | 22.73 | 21.30 | 4.11 | 4.11 | 73.58 |
| | | | | |
Minority Interests / Other Equity | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
Total Equity | 22.71 | 21.28 | 4.09 | 4.09 | 73.56 |
| | | | | |
| 30 Jun '21 | 30 Jun '20 | 30 Jun '19 | 29 Jun '19 | 30 Jun '18 |
---|
Operating Margin | (4.41%) | 2.88% | (27.66%) | (27.66%) | (1.18%) |
Return on Capital Employed | (314.57%) | 132.42% | 488.94% | 488.94% | (8.23%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | 16.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 0.00AUD | (0.01AUD) | (0.03AUD) | (0.03AUD) | 0.04AUD |