| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Revenue | 16.67 | 13.98 | 12.27 | 9.29 | 7.16 |
Operating Profit / Loss | (8.42) | (9.29) | (2.72) | (0.76) | (1.28) |
Net Interest | (0.44) | (0.63) | (0.62) | (0.70) | (0.56) |
Pre tax Profit | (8.87) | (9.92) | (3.35) | (1.45) | (1.84) |
Post tax Profit | (8.87) | (9.92) | (3.35) | (1.45) | (1.84) |
Profit for the Period | (8.87) | (9.92) | (3.35) | (1.45) | (1.84) |
Equity Holders of Parent Company | (8.87) | (9.92) | (3.35) | 2.07 | 1.92 |
Minority Interests | n/a | n/a | n/a | (3.52) | (3.75) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (17.00USX) | (20.00USX) | (11.00USX) | (186.00USX) | (1,518.00USX) |
Earnings per Share (Diluted) | (17.00USX) | (20.00USX) | (11.00USX) | (186.00USX) | (1,518.00USX) |
Earnings per Share (Adjusted) | (17.00USX) | (20.00USX) | (11.00USX) | (186.00USX) | (1,518.00USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (17.00USX) | (20.00USX) | (11.00USX) | (186.00USX) | (1,518.00USX) |
Earnings per Share (Diluted) | (17.00USX) | (20.00USX) | (11.00USX) | (186.00USX) | (1,518.00USX) |
Earnings per Share (Adjusted) | (17.00USX) | (20.00USX) | (11.00USX) | (186.00USX) | (1,518.00USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 2.00 | 1.00 | 0.28 | 0.21 | 0.24 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | (0.18) | (0.15) | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| 2.24 | 1.35 | 1.33 | 1.09 | 0.94 |
| | | | | |
Current Assets | | | | | |
Inventories | 2.24 | 1.35 | 1.33 | 1.09 | 0.94 |
Trade and Other Receivables | 4.90 | 3.20 | 2.41 | 1.45 | 1.40 |
Cash at Bank and in Hand | 11.25 | 25.34 | 11.73 | 2.41 | 3.41 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.05 | 0.67 | 0.32 | 1.24 | 0.19 |
| 22.44 | 30.56 | 15.79 | 6.19 | 5.94 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 24.00 | 31.00 | 16.07 | 6.00 | 6.18 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 0.01 | 0.82 | 1.47 |
Other Current Liabilities | 6.57 | 6.39 | 5.64 | 4.27 | 2.73 |
| 6.57 | 6.39 | 5.65 | 5.09 | 4.20 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 5.06 | 5.03 | 4.99 | 49.48 | 47.19 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.36 | 0.38 | 0.34 | 0.19 | 0.19 |
| 5.42 | 5.41 | 5.33 | 49.67 | 47.38 |
| | | | | |
Net Assets | 12.00 | 20.00 | 5.08 | (48.36) | (45.39) |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.51 | 0.51 | 0.44 | 0.02 | 0.02 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 82.28 | 80.73 | 56.37 | n/a | n/a |
Retained Earnings | (70.51) | (61.64) | (51.72) | (48.38) | (45.41) |
Shareholders Funds | 12.28 | 19.60 | 5.08 | (48.36) | (45.39) |
| | | | | |
Minority Interests / Other Equity | 12.28 | 19.60 | 5.08 | (48.36) | (45.39) |
Total Equity | 12.00 | 20.00 | 5.08 | (48.36) | (45.39) |
| | | | | |
| 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Operating Margin | (50.51%) | (66.45%) | (22.17%) | (8.18%) | (17.88%) |
Return on Capital Employed | (49.41%) | (37.12%) | (27.08%) | (38.66%) | (39.14%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $2.01 | $3.36 | $0.85 | ($8.12) | ($7.62) |