TIDM | MTRO |
---|---|
Ticker Code | MTRO.L |
ISIN | GB00BZ6STL67 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX8350 |
Year End | 31-Dec-2021 |
Shares in Issue | 172m |
---|---|
Market Cap. | £138m |
Market Size | 10,000 |
PE Ratio | -0.555 |
Earnings | -144.00 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 41 |
---|---|
Vol Sold | 18,396 |
Vol Bought | 49,023 |
52 Week High | 147.00 |
52 Week High Date | 04-Nov-2021 |
52 Week Low | 71.20 |
52 Week Low Date | 07-Mar-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 432.60 | 415.60 | 404.10 | 293.80 | 195.11 |
Operating Profit / Loss | (311.40) | (130.80) | 40.60 | 18.70 | (17.20) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (311.40) | (130.80) | 40.60 | 18.70 | (17.20) |
Post Tax Profit | (301.70) | (182.60) | 27.10 | 10.80 | (16.75) |
Profit for the Period | (301.70) | (182.60) | 27.10 | 10.80 | (16.75) |
Equity Holders of Parent Company | (301.70) | (182.60) | 27.10 | 10.80 | (16.75) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (175.00p) | (123.90p) | 29.10p | 12.80p | (22.00p) |
Earnings per Share (Diluted) | (175.00p) | (123.90p) | 28.20p | 12.60p | (22.00p) |
Earnings per Share (Adjusted) | (175.00p) | (123.90p) | 39.40p | 18.80p | 14.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (175.00p) | (123.90p) | 29.10p | 12.80p | (22.00p) |
Earnings per Share (Diluted) | (175.00p) | (123.90p) | 28.20p | 12.60p | (22.00p) |
Earnings per Share (Adjusted) | (175.00p) | (123.90p) | 39.40p | 18.80p | 14.70p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 254.00 | 168.00 | 197.00 | 148.00 | 92.52 |
Property, Plant and Equipment | 806.00 | 856.00 | 454.00 | 328.00 | 246.69 |
Investments | 3,413.00 | 2,565.00 | 4,132.00 | 3,915.00 | 3,226.72 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | (0.01) |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4,473.00 | 3,589.00 | 4,783.00 | 4,391.00 | 3,565.92 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 77.00 | 66.00 | 66.00 | 52.00 | 43.00 |
Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 15,083.00 | 17,670.00 | 16,707.00 | 11,832.00 | 6,365.80 |
Total Current Assets | 15,160.00 | 17,736.00 | 16,773.00 | 11,884.00 | 6,408.80 |
Other Assets | 2,946.00 | 75.00 | 91.00 | 80.00 | 82.57 |
Total Assets | 22,579.00 | 21,400.00 | 21,647.00 | 16,355.00 | 10,057.29 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 327.00 | 341.00 | n/a | n/a | n/a |
Provisions | 23.00 | 32.00 | 2.00 | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 350.00 | 373.00 | 2.00 | n/a | n/a |
Net Assets | 1,289.00 | 1,583.00 | 1,403.00 | 1,097.00 | 804.53 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | 1,964.00 | 1,964.00 | 1,605.00 | 1,304.00 | 1,027.64 |
Other Reserves | 19.00 | 11.00 | 7.00 | 12.00 | 7.08 |
Retained Earnings | (694.00) | (392.00) | (209.00) | (219.00) | (230.19) |
Shareholders Funds | 1,289.00 | 1,583.00 | 1,403.00 | 1,097.00 | 804.53 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,289.00 | 1,583.00 | 1,403.00 | 1,097.00 | 804.53 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | (71.98%) | (31.47%) | 10.05% | 6.36% | (8.82%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 43.00 | 190.60 | 199.00 |
PEG | n/a | n/a | 0.40 | 6.80 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 600.28p | 820.67p | 699.45p | 550.40p | 412.95p |