TIDM | MIRI |
---|---|
Ticker Code | MIRI.L |
ISIN | GB00BF52QY14 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101010 |
Year End | 31-Dec-22 |
Shares in Issue | 489.31m |
---|---|
Market Cap. | £8.93m |
Market Size | 10,000 |
PE Ratio | -0.365 |
Earnings | -5.00 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 4 |
---|---|
Vol Sold | 696,348 |
Vol Bought | 0 |
52 Week High | 5.80 |
52 Week High Date | 04-May-2023 |
52 Week Low | 1.015 |
52 Week Low Date | 26-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 1.51 | 2.01 | 2.18 | 1.14 | 0.42 |
Operating Profit / Loss | (15.64) | (12.02) | (9.09) | (12.17) | (14.43) |
Net Interest | 0.05 | n/a | n/a | 0.02 | 0.06 |
Pre Tax Profit | (15.59) | (12.02) | (9.09) | (12.15) | (14.37) |
Post Tax Profit | (15.10) | (10.97) | (9.06) | (12.09) | (14.33) |
Profit for the Period | (15.10) | (10.97) | (9.06) | (12.09) | (14.33) |
Equity Holders of Parent Company | (15.10) | (10.97) | (9.06) | (12.09) | (14.33) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (5.00p) | (4.00p) | (4.00p) | (7.98p) | (13.38p) |
Earnings per Share (Diluted) | (5.00p) | (4.00p) | (4.00p) | (7.98p) | (13.38p) |
Earnings per Share (Adjusted) | (5.00p) | (4.00p) | (4.00p) | (7.98p) | (13.38p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (5.00p) | (4.00p) | (4.00p) | (7.98p) | (13.38p) |
Earnings per Share (Diluted) | (5.00p) | (4.00p) | (4.00p) | (7.98p) | (13.38p) |
Earnings per Share (Adjusted) | (5.00p) | (4.00p) | (4.00p) | (7.98p) | (13.38p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | 0.17 |
Property, Plant and Equipment | 0.54 | 0.77 | 0.64 | 0.91 | 0.41 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.19 | 0.16 | 0.19 | 0.21 | 0.19 |
Total Non-Current Assets | 0.73 | 0.93 | 0.82 | 1.13 | 0.77 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.22 | 1.89 | 1.48 | 1.02 | 0.97 |
Cash at Bank and in Hand | 11.29 | 24.50 | 35.42 | 19.09 | 15.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.53 | 1.12 | 0.07 | 0.08 | 0.29 |
Total Current Assets | 14.04 | 27.51 | 36.97 | 20.19 | 16.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 14.77 | 28.44 | 37.79 | 21.32 | 17.24 |
Current Liabilities | |||||
Borrowings | 0.32 | 0.22 | 0.39 | 0.37 | n/a |
Other Current Liabilities | 3.12 | 2.87 | 1.93 | 1.32 | 1.66 |
Total Current Liabilities | 3.44 | 3.09 | 2.32 | 1.70 | 1.66 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.21 | 0.41 | 0.20 | 0.42 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.21 | 0.41 | 0.20 | 0.42 | n/a |
Net Assets | 11.13 | 24.94 | 35.27 | 19.20 | 15.58 |
Capital and Reserves | |||||
Share Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Share Premium Account | 65.75 | 65.75 | 65.71 | 40.93 | 25.64 |
Other Reserves | 4.59 | 3.31 | 2.71 | 2.36 | 1.86 |
Retained Earnings | (59.27) | (44.17) | (33.20) | (24.14) | (11.98) |
Shareholders Funds | 11.13 | 24.94 | 35.27 | 19.20 | 15.58 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 11.13 | 24.94 | 35.27 | 19.20 | 15.58 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (1,037.78%) | (598.06%) | (416.97%) | (1,067.54%) | (3,435.71%) |
Return on Capital Employed | (134.21%) | (47.00%) | (25.34%) | (60.86%) | (93.64%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 2.27p | 5.10p | 7.21p | 3.92p | 3.15p |