TIDM | MGAM |
---|---|
Ticker Code | MGAM.L |
ISIN | GB0006027295 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502020 |
Year End | 31-Dec-23 |
Shares in Issue | 284.56m |
---|---|
Market Cap. | £823.81m |
Market Size | 7,500 |
PE Ratio | 17.43976 |
Earnings | 16.60 |
Dividend | 12.00 |
Yield | 4.145% |
# of Trades | 230 |
---|---|
Vol Sold | 77,066 |
Vol Bought | 187,896 |
52 Week High | 313.50 |
52 Week High Date | 02-May-2023 |
52 Week Low | 216.50 |
52 Week Low Date | 27-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 1,114.70 | 1,112.10 | 950.50 | 910.70 | 1,049.50 |
Operating Profit / Loss | 91.90 | 140.80 | 113.10 | (1.80) | 126.10 |
Net Interest | (14.10) | (9.20) | (9.20) | (11.90) | (16.90) |
Pre Tax Profit | 77.80 | 131.60 | 104.30 | (13.10) | 109.70 |
Post Tax Profit | 55.60 | 95.60 | 76.10 | (20.00) | 79.80 |
Profit for the Period | 56.30 | 96.70 | 81.80 | (18.00) | 81.30 |
Equity Holders of Parent Company | 47.30 | 88.00 | 73.80 | (22.50) | 73.10 |
Minority Interests | 9.00 | 8.70 | 8.00 | 4.50 | 8.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 16.40p | 30.60p | 23.90p | (8.60p) | 25.20p |
Earnings per Share (Diluted) | 16.30p | 30.30p | 23.70p | (8.60p) | 25.00p |
Earnings per Share (Adjusted) | 25.00p | 33.80p | 27.20p | 19.00p | 28.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 16.60p | 31.00p | 25.90p | (7.90p) | 25.70p |
Earnings per Share (Diluted) | 16.50p | 30.70p | 25.70p | (7.90p) | 25.50p |
Earnings per Share (Adjusted) | 25.00p | 33.80p | 27.20p | 19.00p | 28.00p |
Dividend per Share | 12.00p | 12.00p | 9.10p | 5.50p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 182.20 | 189.00 | 183.10 | 185.40 | 204.80 |
Property, Plant and Equipment | 325.40 | 316.80 | 280.00 | 303.10 | 366.30 |
Investments | 2.20 | n/a | n/a | 7.20 | 6.50 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 21.00 | 18.50 | 18.80 | 18.40 | 11.70 |
Total Non-Current Assets | 530.80 | 524.30 | 481.90 | 514.10 | 589.30 |
Current Assets | |||||
Inventories | 175.10 | 174.20 | 140.70 | 122.40 | 142.30 |
Trade and Other Receivables | 191.60 | 202.80 | 162.00 | 143.60 | 181.00 |
Cash at Bank and in Hand | 124.50 | 117.70 | 127.30 | 147.80 | 132.80 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.70 | 1.30 | 0.60 | 2.60 | 3.80 |
Total Current Assets | 493.90 | 496.00 | 430.60 | 416.40 | 459.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,024.70 | 1,020.30 | 912.50 | 930.50 | 1,049.20 |
Current Liabilities | |||||
Borrowings | 11.10 | 46.60 | 9.80 | 82.80 | 125.10 |
Other Current Liabilities | 228.40 | 236.80 | 218.00 | 196.90 | 209.70 |
Total Current Liabilities | 239.50 | 283.40 | 227.80 | 279.70 | 334.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 345.70 | 271.50 | 214.00 | 220.60 | 229.30 |
Provisions | 13.30 | 18.10 | 16.00 | 9.00 | 14.10 |
Other Non-Current Liabilities | 27.60 | 17.70 | 105.10 | 181.20 | 159.30 |
Total Non-Current Liabilities | 386.60 | 307.30 | 335.10 | 410.80 | 402.70 |
Net Assets | 398.60 | 429.60 | 349.60 | 240.00 | 311.70 |
Capital and Reserves | |||||
Share Capital | 71.30 | 71.30 | 71.30 | 71.30 | 71.30 |
Share Premium Account | 111.70 | 111.70 | 111.70 | 111.70 | 111.70 |
Other Reserves | 6.50 | 35.10 | 18.50 | 18.70 | 22.50 |
Retained Earnings | 170.80 | 170.90 | 109.10 | 0.60 | 64.70 |
Shareholders Funds | 360.30 | 389.00 | 310.60 | 202.30 | 270.20 |
Minority Interests / Other Equity | 38.30 | 40.60 | 39.00 | 37.70 | 41.50 |
Total Equity | 398.60 | 429.60 | 349.60 | 240.00 | 311.70 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 8.24% | 12.66% | 11.90% | (0.20%) | 12.02% |
Return on Capital Employed | 15.67% | 24.41% | 27.94% | (0.33%) | 26.63% |
Dividend Cover | 2.08 | 2.82 | 2.99 | 3.45 | 7.00 |
Dividend Yield | 4.20 | 3.80 | 2.50 | 1.80 | 1.30 |
PE Ratio | 11.30 | 9.30 | 13.20 | 16.40 | 11.30 |
PEG | n/a | 0.30 | n/a | n/a | 0.20 |
Dividend per Share Growth | n/a | n/a | (24.17%) | (39.56%) | (27.27%) |
Net Asset Value per Share | 75.83p | 84.31p | 58.34p | 19.13p | 37.46p |