TIDM | KIE |
---|---|
Ticker Code | KIE.L |
ISIN | GB0004915632 |
Currency | GBX |
Issue Country | GB |
Sector | NMX501010 |
Year End | 29-Jun-23 |
Shares in Issue | 446.48m |
---|---|
Market Cap. | £567.03m |
Market Size | 15,000 |
PE Ratio | 13.36842 |
Earnings | 9.50 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 377 |
---|---|
Vol Sold | 313,614 |
Vol Bought | 434,382 |
52 Week High | 145.60 |
52 Week High Date | 07-Mar-2024 |
52 Week Low | 71.30 |
52 Week Low Date | 21-Apr-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Revenue | 3,380.70 | 3,143.90 | 3,261.00 | 3,328.50 | 3,422.50 |
Operating Profit / Loss | 81.50 | 45.10 | 43.70 | 43.70 | (189.60) |
Net Interest | n/a | n/a | (38.10) | (38.10) | (29.70) |
Pre Tax Profit | 51.90 | 15.90 | 5.60 | 5.60 | (225.30) |
Post Tax Profit | 41.00 | 12.70 | 23.00 | 23.00 | (171.90) |
Profit for the Period | 41.00 | 12.70 | (1.60) | (1.60) | (273.30) |
Equity Holders of Parent Company | 41.10 | 12.70 | (0.30) | (0.30) | (273.30) |
Minority Interests | (0.10) | n/a | (1.30) | (1.30) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.50p | 2.90p | 11.60p | 11.60p | (78.54p) |
Earnings per Share (Diluted) | 9.30p | 2.80p | 11.40p | 11.40p | (78.54p) |
Earnings per Share (Adjusted) | 19.20p | 16.80p | 25.00p | 25.00p | 11.23p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.50p | 2.90p | (0.10p) | (0.10p) | (124.76p) |
Earnings per Share (Diluted) | 9.30p | 2.80p | (0.10p) | (0.10p) | (124.76p) |
Earnings per Share (Adjusted) | 19.20p | 16.80p | 25.00p | 25.00p | 11.23p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Non-Current Assets | |||||
Intangible Assets | 645.00 | 669.10 | 697.20 | 697.20 | 720.60 |
Property, Plant and Equipment | 135.20 | 113.30 | 139.80 | 139.80 | 143.20 |
Investments | 78.60 | 82.30 | 98.90 | 98.90 | 105.60 |
Investment Properties | 98.40 | 60.40 | 49.60 | 49.60 | 49.80 |
Other Financial Assets | 9.70 | 8.50 | 11.40 | 11.40 | 30.00 |
Other Non-Current Assets | 326.60 | 367.80 | 283.80 | 283.80 | 274.10 |
Total Non-Current Assets | 1,293.50 | 1,301.40 | 1,280.70 | 1,280.70 | 1,323.30 |
Current Assets | |||||
Inventories | 72.90 | 56.80 | 54.70 | 54.70 | 60.00 |
Trade and Other Receivables | 189.20 | 202.90 | 203.10 | 203.10 | 236.40 |
Cash at Bank and in Hand | 376.90 | 297.70 | 391.20 | 391.20 | 413.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 372.60 | 380.00 | 351.30 | 351.30 | 262.20 |
Total Current Assets | 1,011.60 | 937.40 | 1,000.30 | 1,000.30 | 972.50 |
Other Assets | n/a | n/a | n/a | n/a | 196.70 |
Total Assets | 2,305.10 | 2,238.80 | 2,281.00 | 2,281.00 | 2,492.50 |
Current Liabilities | |||||
Borrowings | 36.20 | 66.40 | 65.60 | 65.60 | 94.70 |
Other Current Liabilities | 1,203.70 | 1,155.20 | 1,167.90 | 1,167.90 | 1,087.00 |
Total Current Liabilities | 1,239.90 | 1,221.60 | 1,233.50 | 1,233.50 | 1,181.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 465.50 | 398.20 | 498.70 | 498.70 | 829.60 |
Provisions | 25.20 | 25.80 | 32.90 | 32.90 | 51.50 |
Other Non-Current Liabilities | 61.50 | 38.60 | 80.90 | 80.90 | 107.20 |
Total Non-Current Liabilities | 552.20 | 462.60 | 612.50 | 612.50 | 988.30 |
Net Assets | 513.00 | 554.60 | 435.00 | 435.00 | 240.80 |
Capital and Reserves | |||||
Share Capital | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
Share Premium Account | 684.30 | 684.30 | 684.30 | 684.30 | 684.30 |
Other Reserves | 364.10 | 361.30 | 358.20 | 358.20 | 143.90 |
Retained Earnings | (539.50) | (494.90) | (610.80) | (610.80) | (592.00) |
Shareholders Funds | 513.40 | 555.20 | 436.20 | 436.20 | 240.70 |
Minority Interests / Other Equity | (0.40) | (0.60) | (1.20) | (1.20) | 0.10 |
Total Equity | 513.00 | 554.60 | 435.00 | 435.00 | 240.80 |
29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | |
Operating Margin | 2.41% | 1.43% | 1.34% | 1.31% | (5.54%) |
Return on Capital Employed | 13.14% | 4.23% | 13.04% | 13.04% | (39.44%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 3.90 | 4.00 | 5.20 | 5.20 | 8.00 |
PEG | n/a | n/a | n/a | 0.10 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (29.58p) | (25.66p) | (58.77p) | (58.75p) | (107.54p) |