TIDM | KDNC |
---|---|
Ticker Code | KDNC.L |
ISIN | GB00BJP0B151 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX1770 |
Year End | 31-Dec-2021 |
Shares in Issue | 173m |
---|---|
Market Cap. | £26m |
Market Size | 10,000 |
PE Ratio | 2.237 |
Earnings | 6.71 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 22 |
---|---|
Vol Sold | 331,727 |
Vol Bought | 1,472 |
52 Week High | 32.00 |
52 Week High Date | 10-Jun-2021 |
52 Week Low | 13.625 |
52 Week Low Date | 19-May-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 0.05 | 0.01 | 0.14 | 0.14 | 0.19 |
Operating Profit / Loss | 8.94 | (1.70) | (10.73) | 2.51 | 2.84 |
Net Interest | (0.29) | (0.38) | (0.38) | (0.99) | (2.03) |
Pre Tax Profit | 7.82 | (1.94) | (11.77) | 1.19 | 0.62 |
Post Tax Profit | 7.82 | (1.94) | (11.77) | 1.19 | 0.62 |
Profit for the Period | 7.82 | (1.94) | (11.77) | 1.19 | 0.62 |
Equity Holders of Parent Company | 7.82 | (1.94) | (11.77) | 1.19 | 0.62 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.71p | (2.17p) | (14.98p) | 1.50p | 1.00p |
Earnings per Share (Diluted) | 6.61p | (2.17p) | (14.47p) | 1.00p | 1.00p |
Earnings per Share (Adjusted) | 6.71p | (2.17p) | (14.98p) | 1.50p | 1.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.71p | (2.17p) | (14.98p) | 1.50p | 1.00p |
Earnings per Share (Diluted) | 6.61p | (2.17p) | (14.47p) | 1.30p | 1.00p |
Earnings per Share (Adjusted) | 6.71p | (2.17p) | (14.98p) | 1.50p | 1.00p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 2.88 | 2.24 | 2.17 | 2.00 | 1.91 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | 12.48 | 13.00 | 12.98 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.88 | 2.24 | 14.65 | 15.00 | 14.89 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | 2.04 | n/a |
Trade and Other Receivables | 5.36 | 6.14 | 0.32 | 0.72 | 0.40 |
Cash at Bank and in Hand | 0.60 | 0.48 | 0.47 | n/a | 4.19 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 13.76 | 5.45 | 2.89 | 13.53 | 15.97 |
Total Current Assets | 19.72 | 12.07 | 3.68 | 16.29 | 20.56 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 22.61 | 14.31 | 18.33 | 31.17 | 35.45 |
Current Liabilities | |||||
Borrowings | 0.22 | 2.98 | 3.71 | 4.18 | 10.32 |
Other Current Liabilities | 0.29 | 0.34 | 0.22 | 0.26 | 0.60 |
Total Current Liabilities | 0.51 | 3.33 | 3.93 | 4.44 | 10.92 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 22.09 | 10.99 | 14.40 | 26.72 | 24.52 |
Capital and Reserves | |||||
Share Capital | 1.90 | 1.47 | 1.20 | 1.20 | 1.19 |
Share Premium Account | 33.16 | 30.36 | 27.55 | 27.55 | 27.14 |
Other Reserves | 0.04 | 1.38 | 1.17 | 3.51 | 4.16 |
Retained Earnings | (13.00) | (22.23) | (15.52) | (5.54) | (7.97) |
Shareholders Funds | 22.09 | 10.99 | 14.40 | 26.72 | 24.52 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 22.09 | 10.99 | 14.40 | 26.72 | 24.52 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 17,880.00% | (17,000.00%) | (7,664.29%) | 1,792.86% | 1,494.74% |
Return on Capital Employed | 41.75% | (13.30%) | (71.46%) | 7.54% | 8.05% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 2.20 | n/a | n/a | 21.00 | 50.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 12.92p | 5.88p | 8.23p | 16.63p | 15.21p |