Standard | GAAP | GAAP | GAAP | GAAP | GAAP |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Sep '21 | 30 Sep '20 | 29 Sep '20 | 30 Sep '19 | 29 Sep '19 |
---|
Turnover | 4.83 | 4.48 | 4.48 | 5.61 | 5.61 |
Operating Profit / Loss | 4.12 | 3.79 | 3.79 | 4.92 | 4.92 |
Net Interest | (0.04) | (0.07) | (0.07) | (0.10) | (0.10) |
Pre Tax Profit | 4.08 | 3.73 | 3.73 | 4.81 | 4.81 |
Post Tax Profit | 3.63 | 3.31 | 3.31 | 4.36 | 4.36 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 4.59p | 3.71p | 3.71p | 4.69p | 4.69p |
Earnings per Share (Diluted) | 4.59p | 3.71p | 3.71p | 4.69p | 4.69p |
Earnings per Share (Adjusted) | 4.59p | 3.71p | 3.71p | 4.69p | 4.69p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 4.59p | 3.71p | 3.71p | 4.69p | 4.69p |
Earnings per Share (Diluted) | 4.59p | 3.71p | 3.71p | 4.69p | 4.69p |
Earnings per Share (Adjusted) | 4.59p | 3.71p | 3.71p | 4.69p | 4.69p |
| | | | | |
Dividend per Share | 4.45p | 4.40p | 4.40p | 4.60p | 4.60p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Sep '21 | 30 Sep '20 | 29 Sep '20 | 30 Sep '19 | 29 Sep '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 71.06 | 85.30 | 85.30 | 105.59 | 105.59 |
Total Fixed Assets | 71.06 | 85.30 | 85.30 | 105.59 | 105.59 |
| | | | | |
Current Assets | | | | | |
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 0.48 | 0.58 | 0.58 | 0.43 | 0.43 |
Cash at Bank and in Hand | 0.94 | 0.07 | 0.07 | 0.54 | 0.54 |
| | | | | |
Total Assets | 72.48 | 85.95 | 85.95 | 106.56 | 106.56 |
| | | | | |
Current Liabilities | | | | | |
Creditors Within 1Yr | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Current Assets | (6.22) | (10.17) | (10.17) | (11.72) | (11.72) |
| | | | | |
Non-Current Liabilities | | | | | |
Creditors After 1Yr | n/a | n/a | 10.82 | 12.70 | 12.70 |
| | | | | |
Net Assets | 65.11 | 75.13 | 75.13 | 93.87 | 93.87 |
| | | | | |
Capital and Reserves | | | | | |
Called Up Share Capital | 0.60 | 0.85 | 0.85 | 0.90 | 0.90 |
Share Premium Account | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 |
Other Reserves | 86.05 | 85.79 | 85.79 | 85.74 | 85.74 |
Shareholders Funds | 65.11 | 75.13 | 75.13 | 93.87 | 93.87 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| 30 Sep '21 | 30 Sep '20 | 29 Sep '20 | 30 Sep '19 | 29 Sep '19 |
---|
Operating Margin | 85.28% | 84.71% | 84.71% | 87.71% | 87.71% |
Return on Capital Employed | 6.33% | 5.05% | 5.05% | 5.24% | 5.24% |
Dividend Cover | 1.03 | 0.84 | 0.84 | 1.02 | 1.02 |
Dividend Yield | 4.40 | 5.50 | 5.50 | 4.70 | 4.70 |
PE Ratio | 22.00 | 21.60 | 21.60 | 21.00 | 21.00 |
PEG | n/a | n/a | n/a | 0.80 | n/a |
Dividend per Share Growth | n/a | (1.12%) | (4.35%) | 4.55% | 9.52% |
Net Asset Value per Share | 108.88p | 125.65p | 87.91p | 156.99p | 109.83p |