TIDM | ITV |
---|---|
Ticker Code | ITV.L |
ISIN | GB0033986497 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX5550 |
Year End | 31-Dec-2021 |
Shares in Issue | 4,025m |
---|---|
Market Cap. | £2,542m |
Market Size | 30,000 |
PE Ratio | 6.719 |
Earnings | 9.40 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 3,664 |
---|---|
Vol Sold | 10,063,375 |
Vol Bought | 5,322,182 |
52 Week High | 127.10 |
52 Week High Date | 07-Jul-2021 |
52 Week Low | 62.06 |
52 Week Low Date | 05-Jul-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 2,781.00 | 3,308.00 | 3,211.00 | 3,130.00 | 3,064.00 |
Operating Profit / Loss | 356.00 | 535.00 | 600.00 | 555.00 | 604.00 |
Net Interest | (44.00) | (68.00) | (43.00) | (50.00) | (51.00) |
Pre Tax Profit | 325.00 | 530.00 | 567.00 | 500.00 | 553.00 |
Post Tax Profit | 281.00 | 478.00 | 470.00 | 413.00 | 453.00 |
Profit for the Period | 281.00 | 478.00 | 470.00 | 413.00 | 452.00 |
Equity Holders of Parent Company | 281.00 | 478.00 | 466.00 | 409.00 | 448.00 |
Minority Interests | n/a | 5.00 | 4.00 | 4.00 | 4.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 7.10p | 11.80p | 11.70p | 10.20p | 11.20p |
Earnings per Share (Diluted) | 7.10p | 11.80p | 11.60p | 10.20p | 11.10p |
Earnings per Share (Adjusted) | 10.90p | 13.90p | 15.40p | 16.00p | 17.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 7.10p | 11.80p | 11.70p | 10.20p | 11.20p |
Earnings per Share (Diluted) | 7.10p | 11.80p | 11.60p | 10.20p | 11.10p |
Earnings per Share (Adjusted) | 10.90p | 13.90p | 15.40p | 16.00p | 17.00p |
Dividend per Share | n/a | n/a | 8.00p | 7.80p | 12.20p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 1,545.00 | 1,592.00 | 1,614.00 | 1,664.00 | 1,624.00 |
Property, Plant and Equipment | 285.00 | 269.00 | 191.00 | 256.00 | 244.00 |
Investments | 77.00 | 52.00 | 51.00 | 74.00 | 76.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 26.00 | 10.00 | 1.00 |
Other Non-Current Assets | 145.00 | 147.00 | 135.00 | 85.00 | 87.00 |
Total Non-Current Assets | 2,052.00 | 2,060.00 | 2,017.00 | 2,089.00 | 2,032.00 |
Current Assets | |||||
Inventories | 308.00 | 323.00 | 298.00 | n/a | 406.00 |
Trade and Other Receivables | 504.00 | 476.00 | 426.00 | 459.00 | 576.00 |
Cash at Bank and in Hand | 668.00 | 246.00 | 95.00 | 126.00 | 561.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 421.00 | 463.00 | 572.00 | 679.00 | 8.00 |
Total Current Assets | 1,901.00 | 1,508.00 | 1,391.00 | 1,264.00 | 1,551.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,953.00 | 3,568.00 | 3,408.00 | 3,353.00 | 3,583.00 |
Current Liabilities | |||||
Borrowings | 29.00 | 35.00 | 54.00 | 76.00 | 165.00 |
Other Current Liabilities | 1,375.00 | 1,285.00 | 1,207.00 | 1,201.00 | 1,115.00 |
Total Current Liabilities | 1,404.00 | 1,320.00 | 1,261.00 | 1,277.00 | 1,280.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,161.00 | 1,080.00 | 993.00 | 982.00 | 1,035.00 |
Provisions | 42.00 | 34.00 | 68.00 | 118.00 | 74.00 |
Other Non-Current Liabilities | 195.00 | 256.00 | 237.00 | 244.00 | 439.00 |
Total Non-Current Liabilities | 1,398.00 | 1,370.00 | 1,298.00 | 1,344.00 | 1,548.00 |
Net Assets | 1,151.00 | 878.00 | 849.00 | 732.00 | 755.00 |
Capital and Reserves | |||||
Share Capital | 403.00 | 403.00 | 403.00 | 403.00 | 403.00 |
Share Premium Account | 174.00 | 174.00 | 174.00 | 174.00 | 174.00 |
Other Reserves | 249.00 | 270.00 | 271.00 | 246.00 | 307.00 |
Retained Earnings | 296.00 | 1.00 | (33.00) | (136.00) | (162.00) |
Shareholders Funds | 1,122.00 | 848.00 | 815.00 | 687.00 | 722.00 |
Minority Interests / Other Equity | 29.00 | 30.00 | 34.00 | 45.00 | 33.00 |
Total Equity | 1,151.00 | 878.00 | 849.00 | 732.00 | 755.00 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 12.80% | 18.08% | 19.00% | 17.73% | 19.71% |
Return on Capital Employed | 44.03% | 137.47% | 174.29% | 225.41% | 149.14% |
Dividend Cover | n/a | 5.35 | 1.93 | 2.05 | 2.36 |
Dividend Yield | n/a | 1.70 | 6.40 | 4.70 | 3.50 |
PE Ratio | 9.80 | 10.90 | 8.10 | 10.30 | 12.10 |
PEG | n/a | n/a | n/a | n/a | 4.00 |
Dividend per Share Growth | n/a | (67.50%) | 2.56% | 8.33% | 20.00% |
Net Asset Value per Share | (9.79p) | (17.85p) | (19.13p) | (23.15p) | (21.59p) |