TIDM | IQE |
---|---|
Ticker Code | IQE.L |
ISIN | GB0009619924 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX9570 |
Year End | 31-Dec-2021 |
Shares in Issue | 804m |
---|---|
Market Cap. | £227m |
Market Size | 30,000 |
PE Ratio | -7.287 |
Earnings | -3.87 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 851 |
---|---|
Vol Sold | 1,640,251 |
Vol Bought | 1,297,534 |
52 Week High | 57.40 |
52 Week High Date | 02-Jun-2021 |
52 Week Low | 27.60 |
52 Week Low Date | 24-Jan-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Revenue | 154.10 | 178.02 | 140.01 | 156.29 | 154.55 |
Operating Profit / Loss | (19.98) | (5.52) | (18.80) | 8.66 | 17.19 |
Net Interest | (2.21) | (2.17) | (1.46) | 0.09 | (2.10) |
Pre Tax Profit | (22.19) | (3.89) | (24.95) | 6.75 | 15.10 |
Post Tax Profit | (31.00) | (2.89) | (35.13) | 1.19 | 14.66 |
Profit for the Period | (31.00) | (2.89) | (35.13) | 1.19 | 14.66 |
Equity Holders of Parent Company | (31.00) | (2.89) | (35.47) | 0.97 | 14.56 |
Minority Interests | n/a | n/a | 0.35 | 0.22 | 0.10 |
Continuing EPS | |||||
Earnings per Share (Basic) | (3.87p) | (0.41p) | (4.51p) | 0.13p | 2.11p |
Earnings per Share (Diluted) | (3.87p) | (0.41p) | (4.51p) | 0.12p | 1.98p |
Earnings per Share (Adjusted) | (2.41p) | 0.29p | (2.46p) | 1.44p | 3.61p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (3.87p) | (0.41p) | (4.51p) | 0.13p | 2.11p |
Earnings per Share (Diluted) | (3.87p) | (0.41p) | (4.51p) | 0.12p | 1.98p |
Earnings per Share (Adjusted) | (2.41p) | 0.29p | (2.46p) | 1.44p | 3.61p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Non-Current Assets | |||||
Intangible Assets | 95.87 | 105.77 | 118.46 | 121.78 | 108.51 |
Property, Plant and Equipment | 174.00 | 163.57 | 175.84 | 124.44 | 90.80 |
Investments | n/a | n/a | 0.07 | 0.07 | 0.07 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 7.94 | 7.68 |
Other Non-Current Assets | n/a | 7.82 | 5.68 | 13.24 | 17.77 |
Total Non-Current Assets | 269.86 | 277.16 | 300.05 | 267.48 | 224.84 |
Current Assets | |||||
Inventories | 31.71 | 30.89 | 30.67 | 35.71 | 33.04 |
Trade and Other Receivables | 38.86 | 38.58 | 33.06 | 38.01 | 33.27 |
Cash at Bank and in Hand | 10.79 | 24.66 | 8.80 | 20.81 | 45.61 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 81.36 | 94.13 | 72.53 | 94.53 | 111.92 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 351.22 | 371.29 | 372.58 | 362.01 | 336.76 |
Current Liabilities | |||||
Borrowings | 10.92 | 11.00 | 5.12 | n/a | n/a |
Other Current Liabilities | 42.11 | 37.55 | 27.53 | 48.89 | 44.92 |
Total Current Liabilities | 53.03 | 48.55 | 32.65 | 48.89 | 44.92 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 60.06 | 58.76 | 67.63 | n/a | n/a |
Provisions | 3.51 | 3.54 | 1.86 | 3.84 | 0.67 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 63.57 | 62.31 | 69.49 | 3.84 | 0.67 |
Net Assets | 234.62 | 260.44 | 270.44 | 309.28 | 291.18 |
Capital and Reserves | |||||
Share Capital | 8.04 | 8.00 | 7.96 | 7.77 | 7.56 |
Share Premium Account | 154.63 | 154.19 | 152.38 | 151.15 | 145.93 |
Other Reserves | 42.66 | 36.16 | 42.42 | 47.52 | 36.13 |
Retained Earnings | 29.30 | 62.09 | 63.83 | 99.30 | 98.33 |
Shareholders Funds | 234.62 | 260.44 | 266.59 | 305.73 | 287.95 |
Minority Interests / Other Equity | n/a | n/a | 3.85 | 3.55 | 3.23 |
Total Equity | 234.62 | 260.44 | 270.44 | 309.28 | 291.18 |
31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Operating Margin | (12.96%) | (3.10%) | (13.43%) | 5.54% | 11.12% |
Return on Capital Employed | (9.37%) | (0.76%) | (10.37%) | 3.48% | 9.38% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 253.30 | n/a | 45.10 | 38.00 |
PEG | n/a | n/a | n/a | n/a | 0.30 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 17.25p | 19.23p | 18.90p | 23.31p | 22.71p |