TIDM | IGR |
---|---|
Ticker Code | IGR.L |
ISIN | GB0004526900 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX3720 |
Year End | 31-Mar-2022 |
Shares in Issue | 97m |
---|---|
Market Cap. | £589m |
Market Size | 3,000 |
PE Ratio | 35.827 |
Earnings | 17.00 |
Dividend | 8.75 |
Yield | 1.437% |
# of Trades | 17 |
---|---|
Vol Sold | 200 |
Vol Bought | 307,614 |
52 Week High | 646.00 |
52 Week High Date | 31-Dec-2020 |
52 Week Low | 397.00 |
52 Week Low Date | 02-Nov-2020 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 1 Apr '20 | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 |
---|---|---|---|---|---|
Revenue | 494.23 | 448.36 | 327.52 | 310.99 | 236.95 |
Operating Profit / Loss | 4.58 | 19.76 | 21.11 | 14.26 | 12.62 |
Net Interest | (4.32) | (2.48) | (1.39) | (1.23) | (2.76) |
Pre tax Profit | 0.26 | 17.28 | 19.72 | 13.03 | 9.86 |
Post tax Profit | 14.81 | 13.25 | 14.33 | 10.31 | 7.64 |
Profit for the Period | 14.81 | 13.25 | 14.33 | 10.31 | 7.64 |
Equity Holders of Parent Company | 14.81 | 13.25 | 13.54 | 9.65 | 7.26 |
Minority Interests | n/a | n/a | 0.79 | 0.66 | 0.38 |
Continuing EPS | |||||
Earnings per Share (Basic) | 17.00p | 16.20p | 21.00p | 15.70p | 12.30p |
Earnings per Share (Diluted) | 16.90p | 15.90p | 20.50p | 15.00p | 12.00p |
Earnings per Share (Adjusted) | 17.00p | 16.20p | 21.40p | 14.88p | 13.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 17.00p | 16.20p | 21.10p | 15.70p | 12.30p |
Earnings per Share (Diluted) | 16.90p | 15.90p | 20.50p | 15.00p | 12.00p |
Earnings per Share (Adjusted) | 17.00p | 16.20p | 21.40p | 14.88p | 13.20p |
Dividend per Share | 8.75p | 8.50p | 6.00p | 4.50p | 2.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 1 Apr '20 | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 |
Non-Current Assets | |||||
Intangible Assets | 113.31 | 85.00 | 37.00 | 33.68 | 32.24 |
Property, Plant and Equipment | 141.42 | 39.84 | 35.00 | 32.61 | 30.19 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | (0.01) |
Other Non-Current Assets | 19.64 | 3.61 | 3.00 | 5.40 | 4.30 |
114.44 | 69.57 | 49.00 | 49.48 | 46.01 | |
Current Assets | |||||
Inventories | 114.44 | 69.57 | 49.00 | 49.48 | 46.01 |
Trade and Other Receivables | 88.75 | 49.72 | 37.00 | 29.62 | 21.19 |
Cash at Bank and in Hand | 67.10 | 85.31 | 9.00 | 3.66 | 8.38 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 15.15 | 0.13 | 0.11 | 0.31 | 0.22 |
285.44 | 204.74 | 95.11 | 83.07 | 75.80 | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 559.82 | 333.19 | 171.00 | 154.75 | 142.51 |
Current Liabilities | |||||
Borrowings | 38.71 | 66.81 | 0.89 | (0.23) | 5.57 |
Other Current Liabilities | 143.78 | 83.47 | 62.00 | 60.57 | 42.77 |
182.49 | 150.28 | 62.89 | 60.34 | 48.34 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 63.06 | 1.42 | 4.00 | (0.04) | 20.30 |
Provisions | 5.22 | 3.36 | 1.27 | 1.41 | 1.22 |
Other Non-Current Liabilities | 5.92 | 2.57 | 2.00 | 2.99 | 1.29 |
74.21 | 7.35 | 7.27 | 4.36 | 22.81 | |
Net Assets | 303.12 | 175.56 | 100.52 | 90.05 | 71.37 |
Capital and Reserves | |||||
Share Capital | 4.82 | 3.92 | 3.19 | 3.13 | 2.96 |
Share Premium Account | 172.38 | 56.32 | 8.47 | 8.43 | 3.51 |
Other Reserves | 41.38 | 35.46 | 19.78 | 21.33 | 18.18 |
Retained Earnings | 80.79 | 75.80 | 65.40 | 53.33 | 43.35 |
Shareholders Funds | 299.38 | 171.51 | 96.86 | 86.22 | 68.00 |
Minority Interests / Other Equity | 299.38 | 171.51 | 96.86 | 86.22 | 68.00 |
Total Equity | 303.12 | 175.56 | 100.52 | 90.05 | 71.37 |
1 Apr '20 | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | |
Operating Margin | 0.93% | 4.41% | 6.45% | 4.59% | 5.33% |
Return on Capital Employed | 1.54% | 12.19% | 30.30% | 24.80% | 19.06% |
Dividend Cover | 1.94 | 1.91 | 3.57 | 3.31 | 5.28 |
Dividend Yield | 1.70% | 1.60% | 1.50% | 1.40% | 1.50% |
PE Ratio | 30.60 | 32.80 | 18.60 | 20.90 | 12.70 |
PEG | 6.10 | n/a | 0.40 | 1.60 | 0.70 |
Dividend per Share Growth | 2.94% | 41.67% | 33.33% | 80.00% | 150.00% |
Net Asset Value per Share | 196.97p | 93.97p | 65.91p | 58.49p | 40.60p |