TIDM | IES |
---|---|
Ticker Code | IES.L |
ISIN | JE00BLR94N79 |
Currency | GBX |
Issue Country | JE |
Sector | - |
Year End | 31-Dec-22 |
Shares in Issue | 191.07m |
---|---|
Market Cap. | £46.33m |
Market Size | 7,500 |
PE Ratio | -1.535383 |
Earnings | -15.7941 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 15 |
---|---|
Vol Sold | 11,310 |
Vol Bought | 155,198 |
52 Week High | 58.00 |
52 Week High Date | 04-Jul-2023 |
52 Week Low | 21.50 |
52 Week Low Date | 11-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 2.94 | 3.19 | 0.41 | 0.23 | 2.52 |
Operating Profit / Loss | (18.98) | (21.26) | (20.23) | (7.45) | (12.28) |
Net Interest | n/a | (0.04) | (2.30) | (0.03) | (0.16) |
Pre Tax Profit | (18.54) | (21.37) | (24.27) | (7.38) | (12.44) |
Post Tax Profit | (18.54) | (21.37) | (24.27) | (7.38) | (12.54) |
Profit for the Period | (18.54) | (21.37) | (24.27) | (6.84) | (12.52) |
Equity Holders of Parent Company | (18.54) | (21.37) | (24.27) | (6.84) | (13.00) |
Minority Interests | n/a | n/a | n/a | n/a | 0.16 |
Continuing EPS | |||||
Earnings per Share (Basic) | (16.00p) | (24.10p) | (40.47p) | (40.03p) | (1.72p) |
Earnings per Share (Diluted) | (16.00p) | (24.10p) | (40.47p) | (40.03p) | (1.72p) |
Earnings per Share (Adjusted) | (16.00p) | (24.10p) | (40.47p) | (40.03p) | (1.72p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (16.00p) | (24.10p) | (40.47p) | (37.07p) | (1.75p) |
Earnings per Share (Diluted) | (16.00p) | (24.10p) | (40.47p) | (37.07p) | (1.75p) |
Earnings per Share (Adjusted) | (16.00p) | (24.10p) | (40.47p) | (37.07p) | (1.75p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 24.05 | 24.10 | 24.13 | 12.79 | 13.49 |
Property, Plant and Equipment | 3.05 | 2.10 | 1.71 | 0.33 | 0.54 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 27.10 | 26.20 | 25.84 | 13.11 | 14.03 |
Current Assets | |||||
Inventories | 9.83 | 5.80 | 0.91 | 0.24 | 0.53 |
Trade and Other Receivables | 1.74 | 1.68 | 0.03 | 0.06 | 0.62 |
Cash at Bank and in Hand | 5.14 | 26.36 | 21.95 | 1.24 | 3.34 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 9.28 | 6.60 | 1.42 | 0.78 | 0.56 |
Total Current Assets | 25.98 | 40.44 | 24.31 | 2.33 | 5.05 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 53.09 | 66.64 | 50.15 | 15.44 | 19.08 |
Current Liabilities | |||||
Borrowings | 0.74 | 0.35 | 0.16 | 1.20 | n/a |
Other Current Liabilities | 16.99 | 14.63 | 7.04 | 1.66 | 1.74 |
Total Current Liabilities | 17.73 | 14.98 | 7.20 | 2.85 | 1.74 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.97 | 0.42 | 0.60 | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.04 |
Total Non-Current Liabilities | 0.97 | 0.42 | 0.60 | n/a | 0.04 |
Net Assets | 34.39 | 51.24 | 42.35 | 12.59 | 17.31 |
Capital and Reserves | |||||
Share Capital | 50.72 | 50.69 | 37.87 | 109.19 | 6.78 |
Share Premium Account | 141.58 | 140.45 | 124.55 | n/a | 99.47 |
Other Reserves | 4.19 | 3.66 | 2.12 | 1.31 | 2.13 |
Retained Earnings | (162.09) | (143.56) | (122.19) | (97.91) | (91.07) |
Shareholders Funds | 34.39 | 51.24 | 42.35 | 12.59 | 17.31 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 34.39 | 51.24 | 42.35 | 12.59 | 17.31 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (644.77%) | (667.63%) | (4,982.76%) | (3,279.74%) | (487.30%) |
Return on Capital Employed | (153.82%) | (76.41%) | (115.77%) | (739.74%) | (321.72%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 5.41p | 14.21p | 9.54p | (0.10p) | 2.00p |