Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 01 Jul '23 | 26 Jun '22 | 25 Jun '22 | 27 Jun '21 | 26 Jun '21 |
---|
Revenue | 204.50 | 164.55 | 226.13 | 164.55 | 164.55 |
Operating Profit / Loss | (4.01) | 7.73 | (6.60) | 9.49 | 7.73 |
Net Interest | (2.66) | (0.94) | (0.88) | (1.41) | (0.94) |
Pre Tax Profit | (6.93) | 5.54 | (8.72) | 7.82 | 5.54 |
Post Tax Profit | (6.23) | 3.68 | 9.44 | 5.69 | 3.68 |
Profit for the Period | (6.23) | 3.68 | 9.44 | 5.68 | 3.68 |
Equity Holders of Parent Company | (6.23) | 3.68 | 9.44 | 5.68 | 3.68 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (4.50p) | 1,058.50p | (6.90p) | 4.50p | 2.90p |
Earnings per Share (Diluted) | (4.50p) | 1,058.50p | (6.90p) | 4.50p | 2.90p |
Earnings per Share (Adjusted) | (4.50p) | 1,058.50p | (6.90p) | 4.50p | 2.90p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (4.50p) | 1,058.50p | (6.90p) | 4.50p | 2.90p |
Earnings per Share (Diluted) | (4.50p) | 1,058.50p | (6.90p) | 4.50p | 2.90p |
Earnings per Share (Adjusted) | (4.50p) | 1,058.50p | (6.90p) | 4.50p | 2.90p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 01 Jul '23 | 26 Jun '22 | 25 Jun '22 | 27 Jun '21 | 26 Jun '21 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 1.29 | 3.98 | 1.82 | 3.98 | 3.98 |
Property, Plant and Equipment | 110.68 | 83.85 | 120.14 | 83.85 | 83.85 |
Investments | n/a | 2.41 | n/a | n/a | 2.41 |
Investment Properties | 0.13 | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 3.93 | n/a | 12.63 | 3.93 |
Total Non-Current Assets | 112.09 | 94.17 | 121.96 | 100.46 | 94.17 |
| | | | | |
Current Assets | | | | | |
Inventories | 35.04 | 32.04 | 43.06 | 32.04 | 32.04 |
Trade and Other Receivables | 15.30 | 14.55 | 20.81 | 12.42 | 14.55 |
Cash at Bank and in Hand | 11.20 | 10.05 | 17.57 | 10.05 | 10.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.67 | 1.05 | n/a |
Total Current Assets | 61.54 | 56.63 | 82.10 | 55.55 | 56.63 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 173.63 | 150.80 | 204.06 | 156.01 | 150.80 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 10.62 | 9.06 | 10.39 | 9.06 | 9.06 |
Other Current Liabilities | 28.93 | 43.15 | 47.06 | 43.15 | 43.15 |
Total Current Liabilities | 39.55 | 52.21 | 57.45 | 52.21 | 52.21 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 37.34 | 30.50 | 44.15 | 30.50 | 30.50 |
Provisions | 3.25 | 1.59 | 4.05 | 1.59 | 1.59 |
Other Non-Current Liabilities | 0.02 | 0.67 | 0.04 | 0.03 | 0.67 |
Total Non-Current Liabilities | 40.60 | 32.76 | 48.23 | 32.12 | 32.76 |
| | | | | |
Net Assets | 93.48 | 65.83 | 98.38 | 71.69 | 65.83 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.14 | 0.13 | 0.14 | 0.13 | 0.13 |
Share Premium Account | 78.19 | 38.68 | 78.01 | 38.68 | 38.68 |
Other Reserves | 4.58 | 4.08 | 6.73 | 3.90 | 4.08 |
Retained Earnings | 10.57 | 22.94 | 13.50 | 28.98 | 22.94 |
Shareholders Funds | 93.48 | 65.83 | 98.38 | 71.69 | 65.83 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 93.48 | 65.83 | 98.38 | 71.69 | 65.83 |
| | | | | |
| 01 Jul '23 | 26 Jun '22 | 25 Jun '22 | 27 Jun '21 | 26 Jun '21 |
---|
Operating Margin | (1.96%) | 4.70% | (2.92%) | 5.77% | 4.70% |
Return on Capital Employed | (2.98%) | 2,294.05% | (5.06%) | 8.48% | 6.29% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 0.30 | n/a | 81.70 | 126.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 67.03p | 45.05p | 70.21p | 49.37p | 44.98p |